| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,755 | 3,566 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM INFLATION-PROTEC | 79,557 | 78,542 |
| DOUBLELINE TOTAL RETURN BOND FUND | 167,143 | 166,233 |
| VANGUARD MORTGAGE-BACKED SECURITIES | 87,790 | 91,618 |
| ISHARES IBONDS DEC 2032 TERM CORPORA | ||
| ISHARES IBONDS DEC 2033 TERM CORPORA | 55,705 | 58,109 |
| VANGUARD INTERMEDIATE-TERM CORPORATE | 211,792 | 202,424 |
| ARTISAN HIGH INCOME FUND | 43,197 | 45,367 |
| VANGUARD HIGH-YIELD CORPORATE FUND | 42,694 | 45,556 |
| ISHARES PREFERRED AND INCOME SECURIT | 127,355 | 125,976 |
| VANGUARD SHORT-TERM INFLATION-PROTEC | 6,564 | 6,479 |
| ARTISAN HIGH INCOME FUND | 2,466 | 2,590 |
| VANGUARD HIGH-YIELD CORPORATE FUND | 2,437 | 2,600 |
| DOUBLELINE TOTAL RETURN BOND FUND | 9,061 | 9,018 |
| VANGUARD MORTGAGE-BACKED SECURITIES | 5,003 | 5,226 |
| ISHARES IBONDS DEC 2032 TERM CORPORA | ||
| ISHARES IBONDS DEC 2033 TERM CORPORA | 6,269 | 6,535 |
| VANGUARD INTERMEDIATE-TERM CORPORATE | 11,794 | 11,390 |
| ISHARES PREFERRED AND INCOME SECURIT | 7,229 | 7,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA GLOBAL REAL ESTATE SECURITIES PO | 123,582 | 127,624 |
| GMO RESOURCES FUND | ||
| NORTHERN MULTI-MANAGER GLOBAL LISTED | 130,539 | 147,361 |
| ABBOTT LABORATORIES | 16,734 | 20,923 |
| ALPHABET INC | 7,122 | 51,019 |
| AMAZON.COM INC | 17,445 | 49,165 |
| AMERICAN EXPRESS CO | 3,395 | 21,087 |
| APPLE INC | 4,243 | 48,119 |
| BERKSHIRE HATHAWAY INC | 17,504 | 38,704 |
| BLACKSTONE INC | 19,523 | 24,662 |
| BRISTOL-MYERS SQUIBB CO | ||
| CISCO SYSTEMS INC | 8,807 | 26,421 |
| CITIGROUP INC | 17,010 | 27,072 |
| COMMUNICATION SERVICES SELECT SECTOR | 15,507 | 36,258 |
| CONSUMER DISCRETIONARY SELECT SECTOR | 5,664 | 9,314 |
| CONSUMER STAPLES SELECT SECTOR SPDR | 13,156 | 16,313 |
| COSTCO WHOLESALE CORP | 7,478 | 18,971 |
| DFA EMERGING MARKETS SMALL CAP PORTF | ||
| EMERSON ELECTRIC CO | 5,301 | 15,528 |
| ENERGY SELECT SECTOR SPDR FUND | 13,569 | 33,085 |
| FEDEX CORP | ||
| FIDELITY EMERGING MARKETS INDEX FUND | 198,212 | 277,333 |
| FIDELITY INTERNATIONAL INDEX FUND | 281,859 | 375,184 |
| FINANCIAL SELECT SECTOR SPDR FUND | 12,448 | 18,403 |
| GOLDMAN SACHS EMERGING MARKETS EQUIT | 156,140 | 223,415 |
| HEALTH CARE SELECT SECTOR SPDR FUND | 24,343 | 40,403 |
| HONEYWELL INTERNATIONAL INC | 18,306 | 21,070 |
| INDUSTRIAL SELECT SECTOR SPDR FUND | 33,747 | 43,434 |
| INTERCONTINENTAL EXCHANGE INC | ||
| INVESCO S&P 500 EQUAL WEIGHT ETF | 274,208 | 304,197 |
| ISHARES BIOTECHNOLOGY ETF | 20,692 | 26,834 |
| ISHARES CORE S&P 500 ETF | ||
| ISHARES CORE S&P MID-CAP ETF | 110,873 | 181,500 |
| ISHARES CORE S&P SMALL-CAP ETF | 135,055 | 148,182 |
| ISHARES CURRENCY HEDGED MSCI EAFE ET | 110,673 | 151,047 |
| ISHARES SEMICONDUCTOR ETF | 14,509 | 18,972 |
| ISHARES U.S. MEDICAL DEVICES ETF | 11,575 | 11,684 |
| JPMORGAN CHASE & CO | 3,192 | 16,755 |
| KKR & CO INC | 12,081 | 11,728 |
| LOWE'S COS INC | 3,683 | 12,781 |
| MASCO CORP | ||
| MATERIALS SELECT SECTOR SPDR FUND | 10,396 | 15,873 |
| MCDONALD'S CORP | 19,202 | 25,367 |
| META PLATFORMS INC | 16,493 | 18,483 |
| MICROSOFT CORP | 10,385 | 65,772 |
| MONDELEZ INTERNATIONAL INC | 14,154 | 13,888 |
| NVIDIA CORP | 10,625 | 16,971 |
| PALO ALTO NETWORKS INC | 5,668 | 26,341 |
| PEPSICO INC | ||
| PFIZER INC | 15,918 | 15,363 |
| QUALCOMM INC | ||
| REAL ESTATE SELECT SECTOR SPDR FUND | 16,274 | 17,754 |
| SALESFORCE INC | 9,805 | 11,391 |
| SKYWORKS SOLUTIONS INC | ||
| SPDR S&P REGIONAL BANKING ETF | 17,284 | 18,730 |
| SPDR S&P SEMICONDUCTOR ETF | 12,589 | 22,834 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | 28,630 | 83,503 |
| UNION PACIFIC CORP | 4,956 | 15,498 |
| UNITEDHEALTH GROUP INC | 4,516 | 13,204 |
| UTILITIES SELECT SECTOR SPDR FUND | 15,033 | 20,320 |
| WALMART INC | 5,791 | 27,853 |
| WALT DISNEY CO | 16,474 | 20,934 |
| FLEXSHARES GLOBAL UPSTREAM NATURAL | 128,535 | 166,252 |
| FIDELITY REAL ESTATE INCOME FUND | 127,996 | 133,844 |
| GLOBAL X US INFRASTRUCTURE DEVELOPME | 130,909 | 171,136 |
| DOW INC COM | ||
| FREEPORT-MCMORAN INC | 58,452 | 96,501 |
| NEWMONT MINING CORP | 80,090 | 179,730 |
| DELTA AIR LINES | 54,416 | 104,100 |
| KIRBY CORP | 78,148 | 110,180 |
| APPLE INC | 10,042 | 108,744 |
| CISCO SYSTEMS | ||
| MICROSOFT CORP | 25,096 | 91,888 |
| NVIDIA CORPORATION | 64,152 | 111,900 |
| ORACLE CORP | 35,186 | 146,183 |
| HOME DEPOT INC | 82,774 | 123,876 |
| SYSCO CORP | ||
| WALMART, INC | 51,806 | 133,692 |
| HCA HEALTHCARE INC | 31,343 | 140,058 |
| ZIMMER BIOMET HLDGS INC | 156,054 | 134,880 |
| ALPHABET INC | 82,775 | 266,050 |
| IRON MOUNTAIN INC | 74,954 | 74,655 |
| CITIGROUP INC | 87,061 | 219,377 |
| COLDMAN SACHS GROUP INC | 39,201 | 175,800 |
| MORGAN STANLEY | 32,956 | 195,283 |
| BAKER HUGHERS COMPANY CL A | 93,774 | 118,404 |
| CORE NATURAL RESOURCES INC | 127,933 | 132,765 |
| CONSOL ENERGY INC | ||
| KINDER MORGAN INC DEL | 74,005 | 109,960 |
| SCHLUMBERGER LTD | 53,605 | 69,084 |
| DFA GLOBAL REAL ESTATE SECURITIES PO | 6,921 | 7,737 |
| GMO RESOURCES FUND | ||
| FLEXSHARES GLOBAL UPSTREAM NATURAL R | 6,877 | 8,895 |
| FIEDLITY INTERNATIONAL INDEX FUND | 17,154 | 23,047 |
| FIDELITY REAL ESTATE INCOME FUND | 7,338 | 7,674 |
| GLOBAL X US INFRASTRUCTURE DEVELOPME | 8,610 | 11,326 |
| NORTHERN MULTI-MANAGER GLOBAL LISTED | 7,444 | 8,403 |
| COMMUNICATION SERVICES SELECT SECTOR | 4,426 | 9,771 |
| CONSUMER DISCRETIONARY SELECT SECTOR | 3,216 | 7,403 |
| CONSUMER STAPLES SELECT SECTOR SPDR | 3,850 | 4,816 |
| DFA EMERGING MARKETS SMALL CAP PORTF | ||
| ENERGY SELECT SECTOR SPDR FUND | 2,587 | 3,309 |
| FIDELITY EMERGING MARKETS INDEX FUND | 11,388 | 15,887 |
| FIDELITY INTERNATIONAL INDEX FUND | ||
| FINANCIAL SELECT SECTOR SPDR FUND | 6,000 | 11,064 |
| GOLDMAN SACHS EMERGING MARKETS EQUIT | 8,714 | 12,502 |
| HEALTH CARE SELECT SECTOR SPDR FUND | 3,586 | 6,037 |
| INDUSTRIAL SELECT SECTOR SPDR FUND | 2,824 | 5,739 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 15,905 | 17,624 |
| ISHARES BIOTECHNOLOGY ETF | 1,171 | 1,519 |
| ISHARES CORE S&P 500 ETF | ||
| ISHARES SEMICONDUCTOR ETF | 1,154 | 1,506 |
| ISHARES CORE S&P MID-CAP ETF | 11,946 | 17,160 |
| ISHARES CORE S&P SMALL-CAP ETF | 7,895 | 8,533 |
| ISHARES CURRENCY HEDGED MSCI EAFE ET | 6,284 | 8,851 |
| MATERIALS SELECT SECTOR SPDR FUND | 973 | 1,361 |
| REAL ESTATE SELECT SECTOR SPDR FUND | 1,452 | 1,574 |
| SPDR S&P SEMICONDUCTOR ETF | 1,081 | 1,930 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | 5,971 | 19,580 |
| UTILITIES SELECT SECTOR SPDR FUND | 1,234 | 1,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 2,462 | 2,411 | 2,411 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 1,098 | 1,098 | ||
| WEBSITE | 564 | 564 | ||
| INSURANCE | 2,355 | 1,177 | 1,178 | |
| BANK CHARGES | ||||
| BOARD MEETING EXPENSES | 8,135 | 814 | 7,321 | |
| DUES & SUBSCRIPTIONS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - FIB | 32,250 | 32,250 | ||
| INVESTMENT MANAGEMENT FEES - HOU | 23,809 | 23,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDEND INCOME | 2,631 | 2,631 | ||
| WY SECY OF STATE | ||||
| EXCISE TAXES | 5,091 |