| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,857 | 1,429 | 1,429 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER - YCS | 2012-01-19 | 1,029 | 1,029 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ABRDN PHYSICAL PLATINUM SHARES ETF | PURCHASE | 2025-02 | 10,692 | 11,557 | -865 | |||||
| ABRDN PHYSICAL PLATINUM SHARES ETF | PURCHASE | 2025-02 | 9,177 | 9,920 | -743 | |||||
| ADOBE, INC | PURCHASE | 2025-03 | 9,940 | 13,105 | -3,165 | |||||
| ADOBE, INC | PURCHASE | 2025-03 | 9,940 | 13,105 | -3,165 | |||||
| AERCAP HOLDINGS | PURCHASE | 2025-05 | 11,164 | 7,735 | 3,429 | |||||
| AERCAP HOLDINGS | PURCHASE | 2025-05 | 9,473 | 6,563 | 2,910 | |||||
| AGNICO EAGLE MINES | PURCHASE | 2024-07 | 19,241 | 14,295 | 4,946 | |||||
| AGNICO EAGLE MINES | 2019-07 | PURCHASE | 2024-07 | 4,664 | 3,229 | 1,435 | ||||
| AGNICO EAGLE MINES | 2019-09 | PURCHASE | 2024-07 | 9,425 | 7,212 | 2,213 | ||||
| AGNICO EAGLE MINES LTD | PURCHASE | 2024-12 | 19,997 | 13,337 | 6,660 | |||||
| AGNICO EAGLE MINES LTD | PURCHASE | 2025-05 | 3,565 | 3,749 | -184 | |||||
| AGNICO EAGLE MINES LTD | PURCHASE | 2025-05 | 307 | 614 | -307 | |||||
| AGNICO EAGLE MINES LTD | PURCHASE | 2025-05 | 12,763 | 9,095 | 3,668 | |||||
| ALAMOS GOLD, INC | PURCHASE | 2025-05 | 20,949 | 18,174 | 2,775 | |||||
| ALAMOS GOLD, INC | PURCHASE | 2025-05 | 18,064 | 15,698 | 2,366 | |||||
| AMGEN, INC | PURCHASE | 2024-10 | 17,690 | 15,791 | 1,899 | |||||
| AMGEN, INC | PURCHASE | 2024-10 | 15,163 | 13,535 | 1,628 | |||||
| ARCH CAP GROUP LTD | 2024-04 | PURCHASE | 2024-08 | 18,064 | 16,074 | 1,990 | ||||
| ARCH CAP GROUP LTD | 2024-04 | PURCHASE | 2024-08 | 15,396 | 13,700 | 1,696 | ||||
| ARCHER-DANIELS MIDLAND | PURCHASE | 2024-10 | 12,219 | 19,503 | -7,284 | |||||
| BEYOND, INC | PURCHASE | 2024-12 | 4,785 | 23,919 | -19,134 | |||||
| BEYOND, INC | PURCHASE | 2024-12 | 4,065 | 20,314 | -16,249 | |||||
| CANADIAN PACIFIC KANSA | PURCHASE | 2025-01 | 13,039 | 15,952 | -2,913 | |||||
| CANADIAN PACIFIC KANSA | PURCHASE | 2025-03 | 11,293 | 13,572 | -2,279 | |||||
| DRAFTKINGS, INC | PURCHASE | 2025-03 | 13,272 | 15,812 | -2,540 | |||||
| DRAFTKINGS, INC | PURCHASE | 2025-03 | 11,291 | 13,452 | -2,161 | |||||
| FOOT LOCKER | 2024-03 | PURCHASE | 2024-08 | 7,590 | 7,797 | -207 | ||||
| FOOT LOCKER, INC | PURCHASE | 2025-02 | 8,840 | 11,496 | -2,656 | |||||
| FOOT LOCKER, INC | 2024-03 | PURCHASE | 2024-08 | 6,468 | 6,644 | -176 | ||||
| FOOT LOCKER, INC | PURCHASE | 2025-02 | 7,531 | 9,819 | -2,288 | |||||
| FRANCO NEV CORP | 2022-03 | PURCHASE | 2024-09 | 21,410 | 26,282 | -4,872 | ||||
| FRANCO NEV CORP | 2022-12 | PURCHASE | 2024-09 | 7,305 | 7,734 | -429 | ||||
| FRANCO NEV CORP | 2022-03 | PURCHASE | 2024-09 | 18,388 | 22,572 | -4,184 | ||||
| FRANCO NEV CORP | 2022-12 | PURCHASE | 2024-09 | 6,171 | 6,534 | -363 | ||||
| ISHARES 20 PLS YEAR TREASURY | PURCHASE | 2025-01 | 8,511 | 10,287 | -1,776 | |||||
| ISHARES 20 PLS YEAR TREASURY BND ETF | PURCHASE | 2025-01 | 10,161 | 12,281 | -2,120 | |||||
| ISHARES US HEALTHCARE PRO ETF | PURCHASE | 2024-12 | 14,562 | 4,733 | 9,829 | |||||
| ISHARES US HEALTHCARE PRO ETF | PURCHASE | 2024-12 | 12,135 | 3,935 | 8,200 | |||||
| LANCASTER COLONY CORP | 2022-12 | PURCHASE | 2024-09 | 13,799 | 15,675 | -1,876 | ||||
| LANCASTER COLONY CORP | 2022-12 | PURCHASE | 2024-09 | 6,989 | 7,630 | -641 | ||||
| LANCASTER COLONY CORP | 2022-12 | PURCHASE | 2024-09 | 12,007 | 13,639 | -1,632 | ||||
| LANCASTER COLONY CORP | 2022-12 | PURCHASE | 2024-09 | 6,093 | 6,652 | -559 | ||||
| LOCKHEED MARTIN CORP | PURCHASE | 2025-02 | 20,495 | 22,407 | -1,912 | |||||
| LOCKHEED MARTIN CORP | PURCHASE | 2025-02 | 17,879 | 19,545 | -1,666 | |||||
| NORTHROP GRUMMAN CORP | PURCHASE | 2024-12 | 18,905 | 2,427 | 16,478 | |||||
| NORTHROP GRUMMAN CORP | PURCHASE | 2024-12 | 14,179 | 1,821 | 12,358 | |||||
| PEABODY ENERGY CORP | PURCHASE | 2025-06 | 8,024 | 15,341 | -7,317 | |||||
| PEABODY ENERGY CORP | PURCHASE | 2025-06 | 6,832 | 13,061 | -6,229 | |||||
| PETROLEO BRASILEIRO | PURCHASE | 2025-06 | 10,949 | 15,399 | -4,450 | |||||
| PETROLEO BRASILEIRO | PURCHASE | 2025-06 | 9,325 | 13,114 | -3,789 | |||||
| PHILIP MORRIS INTL, INC | PURCHASE | 2024-12 | 21,404 | 16,081 | 5,323 | |||||
| SOUTHERN COPPER CORP | 2024-05 | PURCHASE | 2024-08 | 83 | 92 | -9 | ||||
| SOUTHERN COPPER CORP | 2024-05 | PURCHASE | 2024-08 | 70 | 78 | -8 | ||||
| SPDR GOLD SHARES ETF | PURCHASE | 2024-12 | 49,737 | 35,256 | 14,481 | |||||
| SPDR GOLD SHARES ETF | PURCHASE | 2024-12 | 42,911 | 30,418 | 12,493 | |||||
| SPROTT PHYSICAL GOLD ETV | PURCHASE | 2025-05 | 90 | 90 | ||||||
| SPROTT PHYSICAL GOLD ETV | PURCHASE | 2025-05 | 26,010 | 21,806 | 4,204 | |||||
| SPROTT PHYSICAL GOLD ETV | PURCHASE | 2025-05 | 79 | 79 | ||||||
| SPROTT PHYSICAL GOLD ETV | PURCHASE | 2025-05 | 22,381 | 18,842 | 3,539 | |||||
| SUPER MICRO COMPUTER, INC | PURCHASE | 2024-11 | 3,177 | 12,737 | -9,560 | |||||
| SUPER MICRO COMPUTER, INC | PURCHASE | 2024-11 | 2,723 | 10,918 | -8,195 | |||||
| UNIVERSAL HEALTH SVCS, INC | 2023-02 | PURCHASE | 2024-09 | 4,464 | 2,785 | 1,679 | ||||
| UNIVERSAL HEALTH SVCS, INC | 2023-05 | PURCHASE | 2024-09 | 11,511 | 6,742 | 4,769 | ||||
| UNIVERSAL HLTH SVCS | 2023-02 | PURCHASE | 2024-07 | 15,088 | 10,115 | 4,973 | ||||
| VANECK GOLD MINERS ETF | PURCHASE | 2024-10 | 25,385 | 25,290 | 95 | |||||
| VANECK GOLD MINERS ETF | PURCHASE | 2025-01 | 11,670 | 7,301 | 4,369 | |||||
| VANECK GOLD MINERS ETF | PURCHASE | 2025-05 | 14,849 | 7,054 | 7,795 | |||||
| VANECK GOLD MINERS ETF | PURCHASE | 2025-01 | 19,562 | 21,161 | -1,599 | |||||
| VANECK GOLD MINERS ETF | PURCHASE | 2025-05 | 24,843 | 12,218 | 12,625 | |||||
| VANECK JUNIOR GOLD | 2023-04 | PURCHASE | 2024-08 | 9,116 | 7,655 | 1,461 | ||||
| VANECK JUNIOR GOLD | 2023-04 | PURCHASE | 2024-08 | 7,787 | 6,539 | 1,248 | ||||
| VISA, INC | PURCHASE | 2024-12 | 20,216 | 15,219 | 4,997 | |||||
| VISA, INC | PURCHASE | 2024-12 | 17,328 | 13,045 | 4,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABRDN PHYSICAL PLATINUM | ||
| ADVANCED MICRO DEVIC | 28,505 | 22,846 |
| AERCAP HOLDINGS | 14,218 | 21,294 |
| AGNICO EAGLE MINES LTD | 9,929 | 18,078 |
| ALAMOS GOLD, INC | 31,385 | 41,301 |
| ALPHABET, INC | 22,098 | 22,910 |
| ALERIAN MLP ETF | 45,787 | 56,678 |
| AMAZON.COM, INC | 18,274 | 26,108 |
| AMERICAN ELEC PWR CO, INC | 27,440 | 28,016 |
| AMERICAN HOMES 4 RENT | 27,378 | 24,888 |
| AMGEN, INC | ||
| APPLE, INC | 13,731 | 90,275 |
| ARCH CAPITAL GROUP, LTD | ||
| ARCHER-DANIELS-MIDLN | ||
| BEYOND, INC | ||
| BLACKROCK ENERGY AND RES | 86,665 | 89,837 |
| BREEZE HLDGS ACQUISITION | 7,597 | 8,185 |
| CAMECO CORP | 27,889 | 43,499 |
| CANADIAN PACIFIC CORPORATION | ||
| CELESTICA INC EQUITY | 29,357 | 35,125 |
| CELSIUS HLDGS, INC | 43,594 | 34,653 |
| CHEVRON CORP | 35,484 | 33,650 |
| COSTCO WHSL CORP | 14,730 | 112,853 |
| CVR ENERGY, INC | 30,865 | 23,306 |
| DRAFTKINGS, INC | ||
| EATON VANCE TAX MDG DVF | 86,927 | 89,030 |
| EQT CORP | 29,455 | 30,910 |
| EXXON MOBIL CORP | 29,528 | 26,626 |
| FOOT LOCKER, INC | ||
| FRANCO NEVADA CORP | ||
| GOLD TRUST SPDR | ||
| ISHARES DOW JONES US HEALTH | ||
| ISHARES S&P SMLL CAP 600 | 73,731 | 67,850 |
| JPMORGAN CHASE & CO | 29,723 | 41,747 |
| JPMORGAN EQUITY PREMIUM | 44,523 | 39,795 |
| LANCASTER COLONY CO | ||
| LOCKHEED MARTIN CORP | ||
| MARKET VECTORS GOLD MINERS ETF | ||
| MARKET VECTORS JUNIOR GOLD MINERS | ||
| MICROSOFT CORP | 29,852 | 35,317 |
| NORTHROP GRUMMAN CORP COM | ||
| NUCOR CORP | 29,125 | 20,856 |
| NUVEEN NASDAQ 100 DYNAMI | 87,044 | 87,881 |
| NVIDIA CORP | 31,464 | 35,548 |
| PEABODY ENERGY CORPORATION | ||
| PETROLEO BRASILEIRO | ||
| PHILIP MORRIS INTL, INC | 35,161 | 59,375 |
| SOUTHERN COPPER CORP | 29,962 | 26,506 |
| SPDR S&P REGIONAL | 44,775 | 40,088 |
| SPROTT PHYSICAL GOLD ETV | 30,542 | 50,016 |
| SUPER MICRO COMPUTER, INC | ||
| UNIVERSAL HEALTH SERVICES, INC | ||
| VISA, INC | 37,466 | 41,541 |
| INVESTMENTS | 52,349 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,029 | 1,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 5,876 | |||
| BOARD EXPENSE | 4,463 | |||
| FUNDRAISING EXPENSE | 29,920 | 29,920 | ||
| INSURANCE | 176 | |||
| OFFICE | 1,870 | 1,870 | ||
| TELEPHONE | 743 | 743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,210 | 5,105 | 5,105 |