| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING FEES | 9,476 | 2,369 | 7,107 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| NON-CASH GRANTS PAID | PART 1, LINE 25 | DATE: 7/10/2025 RECIPIENT: Whitefish Community Foundation BASIS: 1,854 FMV: 20,561 DATE: 8/29/2025 RECIPIENT: Cato Institute BASIS: 2,669 FMV: 29,895 DATE: 8/29/2025 RECIPIENT: Institute for Justice BASIS: 2,669 FMV: 29,895 DATE: 9/02/2025 RECIPIENT: Whitefish Community Foundation BASIS: 5,835 FMV: 65,160 DATE: 9/29/2025 RECIPIENT: Nationwide Children's Hospital BASIS: 1,357 FMV: 15,437 DATE: 10/01/2025 RECIPIENT: Seeds of Caring BASIS: 1,086 FMV: 12,473 DATE: 12/01/2025 RECIPIENT: Whitefish Community Foundation BASIS: 7,553 FMV: 81,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Select Health Care | 48,250 | 58,127 |
| Fidelity Overseas | 221,065 | 305,346 |
| T ROWE PRICE HEALTH SCIENCES | 269,779 | 410,524 |
| FIDELITY MSCI INFORMATION | 29,996 | 100,023 |
| Ishares Russell 1000 Growth ETF | 48,602 | 356,395 |
| Ishares Russell 2000 ETF | 274,875 | 713,126 |
| Ishares Edge MSCI USA Quality | 121,219 | 207,359 |
| ISHARES CORE S&P MID-CAP ETF | 76,745 | 154,770 |
| ISHARES TR ESG AWARE MSCI USA ETF | 168,543 | 351,146 |
| SPDR S&P500 ETF TRUST TRUST UNIT | 142,421 | 602,817 |
| VANGUARD WHITEHALL FDS HIGH DIV YLD | 160,086 | 202,363 |
| ISHARES TR US TREAS BD ETF | 49,328 | 50,056 |
| Ishares Trust MSCI EMG MKTS ETF | 108,667 | 192,524 |
| ISHARES MSCI EAFE ETF | 231,836 | 360,016 |
| ISHARES TR CORE MSCI TOTAL | 35,024 | 47,822 |
| APPLE INC | 125,783 | 1,300,578 |
| HCA HEALTHCARE INC COM | 218,442 | 1,692,368 |
| MICROSOFT CORP | 78,501 | 870,516 |
| EATON CORPORATION PLC | 75,452 | 444,321 |
| SCHWAB STRATEGIC TR US AGGREGATE BD ETF | 122,152 | 121,945 |
| ISHARES TR CORE TOTAL USD | 205,947 | 209,709 |
| ISHARES FLEXIBLE INCOME ACTIVE ETF | 113,328 | 114,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from bank | 1,000 | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| Adjustment to Basis of Contributed Stock | 1,735,302 |
| Cost basis adjustment | -52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Fees | 124 | 124 |
| Description | Amount |
|---|---|
| Write-up to Fair Market Value - Stock Donated | 231,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting fees | 22,359 | 16,769 | 5,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 2,137 |