| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 5,530 | 2,765 | 2,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLSPRING CORE PLUS BOND FUND INST | FMV | 260,716 | 279,197 |
| AMERICAN NEW WORLD FUND F3 | FMV | 160,657 | 220,135 |
| BBH INCOME FUND CL I | FMV | 268,049 | 288,444 |
| BBH LIMITED DURATION FUND CLASS I | FMV | 410,313 | 430,903 |
| BLACKSTONE PRIVATE CREDIT FUND SHS CL I | FMV | 250,000 | 247,512 |
| BLACKSTONE PRIVATE EQUITY STRATEGIES FUND | FMV | 500,000 | 663,784 |
| CARLYLE ALPINVEST PRIVATE MARK SHS BEN | FMV | 506,558 | 709,279 |
| CASCADE PRIVATE CAPITAL FUND INSTL | FMV | 300,000 | 297,785 |
| CLIFFWATER CORPORATE LENDING FUND I | FMV | 346,386 | 343,102 |
| COHEN & STEERS REALTY | FMV | 220,426 | 204,483 |
| FIDELITY CONSERVATIVE INCOME BOND FD | FMV | 70,701 | 70,745 |
| FIDELITY GOVT MMKT PREMIUM CLASS | FMV | 75,521 | 75,521 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | FMV | 138,972 | 184,805 |
| GQG PARTNERS EMERG MARKETS EQ INSTL | FMV | 146,612 | 187,883 |
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | FMV | 257,152 | 280,023 |
| ICAPITAL MILLENIUM FUND II LTD | FMV | 150,500 | 160,539 |
| INVESCO QQQ TR UNIT SER 1 | FMV | 208,321 | 415,274 |
| ISHARES CORE S&P MID-CAP ETF | FMV | 488,979 | 673,332 |
| ISHARES CORE S&P SMALL-CAP | FMV | 295,631 | 372,318 |
| ISHARES CORE S&P TOTAL US STOCK | FMV | 1,634,773 | 2,703,184 |
| MARINER ATLANTIC MULTI-STRATEGY FUND | FMV | 250,000 | 265,688 |
| MFS INTERNATIONAL EQUITY FUND CL R6 | FMV | 153,037 | 222,999 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | FMV | 570,050 | 606,002 |
| PRINCIPAL REAL ESTATE SEC INSTL CL | FMV | 220,184 | 204,610 |
| STEPSTONE PRIVATE EQUITY STRATEGIES I | FMV | 300,030 | 310,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 420 | 0 | 420 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 5,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 66,861 | 33,430 | 33,430 | |
| ANNUAL FILING FEE | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,917 | 1,917 | 0 | |
| EXCISE TAXES | 4,371 | 0 | 0 |