| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,478 | 0 | 17,478 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FIN CORP MEDIUM | 40,000 | 64,920 |
| BOFA FIN LLC VAR 03/09/32 - 09711GRR8 | 40,000 | 40,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO BULLETSHARES | 351,081 | 356,017 |
| SPDR S&P 500 ETF TR | 75,916 | 331,413 |
| ISHARS EDG MSCI USA | 125,823 | 276,082 |
| WISDOMTREE US QLT DIV | 179,869 | 254,965 |
| NUVEEN PREFERRED SEC | 159,544 | 159,670 |
| DFA INTL CORE EQTY PORT | 116,275 | 184,216 |
| SCHWAB US DIVIDEND | 24,252 | 39,143 |
| DFA US SMALL CAP VALUE | 30,890 | 61,682 |
| ISHARES MSCI EAFE | 10,920 | 19,206 |
| VANGUARD FTSE EMERGING MARKETS | 16,949 | 28,762 |
| ISHARES S&P 100 EFT | 63,179 | 78,197 |
| SCHWAB US BROAD MARKET EFT | 90,618 | 107,412 |
| DIMENSIONAL CORE FIXED | 86,923 | 88,865 |
| INVESCO BULLETSHARS 2028 | 125,605 | 126,278 |
| ISHARES 3-7 YEAR TRERY | 40,999 | 41,773 |
| SPDR S&P EMERGING MRKT | 17,689 | 20,353 |
| VANGUARD TOTAL BOND | 285,577 | 290,354 |
| WISDOMTREE US QLT DIV | 25,810 | 25,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 733 | 0 | 733 | |
| PAYROLL EXPENSES | 6,691 | 0 | 6,691 | |
| EXCISE TAX | 3,649 | 0 | 0 |
| Description | Amount |
|---|---|
| TO TIE INVESTMENT COST TO BROKERAGE STMT | 52,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB | 21,881 | 21,881 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FEE | 25 | 0 | 25 | |
| FOREIGN TAXES | 621 | 621 | 0 |