| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,030 | 1,015 | 1,015 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY M | 24,749 | 26,956 |
| BAT CAPITAL | 24,497 | 25,359 |
| CITIGROUP | 24,018 | 24,776 |
| CUBESMART | 24,044 | 25,081 |
| FOX | 26,808 | 27,560 |
| JP MORGAN CHASE | 17,930 | 47,689 |
| JP MORGAN CHASE | 24,802 | 25,322 |
| MPLX | 25,366 | 24,954 |
| NORFOLK SOUTHERN | 24,596 | 24,727 |
| NVENT | 24,080 | 25,140 |
| PHILLIP MORRIS | 26,385 | 26,718 |
| PRINCIPAL LIFE | 24,923 | 24,491 |
| ROSS | 20,650 | 22,019 |
| RYDER | 24,655 | 25,098 |
| UNUM | 51,627 | 53,119 |
| WELLS FARGO | 22,608 | 23,782 |
| WEYERHAUSER | 25,281 | 25,093 |
| APPALACHIAN | 25,412 | 26,466 |
| BROADRIDGE | 22,071 | 22,741 |
| CBRE SERVICES | 24,437 | 25,874 |
| CHENIERE ENER | 26,363 | 26,509 |
| FIDELTY NAT | 21,650 | 22,345 |
| INTERSTATE{POWER | 25,336 | 26,229 |
| SANTANDER | 25,899 | 25,870 |
| PAYCHEX | 25,141 | 25,890 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 17,789 | 24,220 |
| ADOBE | 13,052 | 17,500 |
| ALLSTATE | 7,816 | 17,276 |
| ALPHABET INC | 18,732 | 66,982 |
| AMAZON | 33,104 | 69,477 |
| APPLE INC | 49,171 | 100,588 |
| BLACKROCK INC | 10,147 | 19,266 |
| BROADCOM | 17,533 | 53,646 |
| CROWDSTRIKE | 24,065 | 38,907 |
| DEERE | 21,273 | 25,141 |
| EATON | 20,787 | 21,340 |
| ELI LILLY | 14,785 | 18,270 |
| EXXON | 42,450 | 48,497 |
| GEN MOTORS | 14,196 | 26,104 |
| INTERCONTINTAL EXCH | 10,188 | 22,836 |
| INTUIT | 16,646 | 23,847 |
| ISHARES MSCI | 264,894 | 422,244 |
| JAZZ | 13,977 | 21,420 |
| JOHNSON & JOHNSON | 18,014 | 31,043 |
| L3 HARRIS | 16,999 | 23,486 |
| LAM RESEARCH | 10,636 | 32,182 |
| LOWES | 10,673 | 16,158 |
| MARRIOTT | 11,624 | 23,268 |
| MASTERCARD INC | 6,890 | 36,536 |
| META | 19,883 | 44,226 |
| MICROSOFT CORP | 42,254 | 103,011 |
| MORGAN STANLEY | 5,357 | 30,180 |
| NEXTERA | 11,928 | 17,340 |
| NORFOLK SOUTHERN | 21,929 | 25,119 |
| NVIDIA | 51,991 | 140,994 |
| ORACLE | 12,544 | 19,686 |
| OREILLY AUTOMOTIVE INC | 8,216 | 26,816 |
| OTIS WORLDWIDE | 11,530 | 15,286 |
| PARKER HANNIFIN | 16,617 | 22,853 |
| PROCTER & GAMBLE | 8,710 | 13,185 |
| PROLOGIS | 20,780 | 22,341 |
| S&P GLOBAL | 10,349 | 15,678 |
| STEEL DYNAMICS | 8,060 | 21,859 |
| T MOBILE | 12,514 | 18,477 |
| TJX COS | 13,969 | 28,264 |
| UNION PACIFIC CORP | 20,302 | 71,015 |
| UNITERHEALTH GROUP | 17,009 | 16,352 |
| WALMART STORES INC | 13,189 | 46,235 |
| WELLS FARGO | 21,522 | 41,474 |
| XCEL | 20,840 | 21,641 |
| WASTE MANAGEMENT | 15,669 | 14,501 |
| TESLA | 21,054 | 25,184 |
| NETFLIX | 14,274 | 12,189 |
| LEIDOS HOLDINGS | 17,805 | 17,318 |
| GOLDMAN SACHS GROUP | 15,705 | 22,854 |
| GILEAD | 17,929 | 19,147 |
| COSTCO | 14,689 | 12,935 |
| CAPITAL ONE | 15,592 | 19,874 |
| BOSTON SCIENTIFIC | 15,587 | 14,207 |
| AMPHENOL | 16,956 | 16,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 INDEX | AT COST | 50,753 | 107,818 |
| VANGUARD FTSE EMERG MKTS | AT COST | 65,493 | 88,596 |
| BROOKFIELD | AT COST | 15,653 | 18,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 1,363 | 942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,070 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,520 | 0 | 0 | |
| EXCISE TAX PRIOR YEAR | 1,751 | 0 | 0 |