| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 32,658 | 16,329 | 0 | 16,329 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE CONVERTIBLE NOTE | 5,000 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE LLC | 5,500 | 5,500 |
| DODGE & COX BALANCED | 2,562,631 | 2,562,631 |
| VANGUARD INTERNATIONAL GROWTH | 995,063 | 995,063 |
| SCHWAB FUND INTERNATIONAL SMALL CAP | 1,581,109 | 1,581,109 |
| PIMCO INCOME, INSTITUTIONAL | 212,629 | 212,629 |
| VANGUARD MID CAP INDEX | 1,664,700 | 1,664,700 |
| SCHWAB S&P 500 INDEX | 4,270,653 | 4,270,653 |
| SCHWAB INTERNATIONAL INDEX | 3,018,585 | 3,018,585 |
| SCHWAB FUNDAMENTAL EMERGING MARKETS INDEX | 2,556,772 | 2,556,772 |
| SCHWAB SMALL CAP INDEX | 2,148,931 | 2,148,931 |
| PIMCO EMERGING MARKETS BOND | 258,310 | 258,310 |
| MORGAN STANLEY GROWTH PORTFOLIO | 1,678,169 | 1,678,169 |
| CENTRAL BANCSHARES INC | 419,800 | 419,800 |
| NEXTLEVEL VENTURES FUND | 421,569 | 421,569 |
| WORLD BOTTLING CAP | 125,000 | 125,000 |
| NEXTLEVEL VENTURES FUND II | 430,412 | 430,412 |
| PIMCO ENHANCED SHORT MATURITY | 1,003,614 | 1,003,614 |
| VANGUARD UTILITIES INDEX | 538,991 | 538,991 |
| TCW METWEST HIGH YIELD B | 247,339 | 247,339 |
| TCW METWEST TOTAL RETURN | 211,452 | 211,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 5,013 | 5,013 | 5,013 |
| TAX CREDIT | 9,759 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 3,762 | 376 | 0 | 3,507 |
| OFFICE EXPENSE | 10,231 | 1,023 | 0 | 9,208 |
| INSURANCE | 24,779 | 2,478 | 0 | 22,301 |
| NEXT LEVEL VENTURES FUND I, LLLP | 1,281 | 1,281 | 0 | 0 |
| NEXT LEVEL VENTURES FUND II, LLLP | 7,805 | 7,805 | 0 | 0 |
| WORLD BOTTLING CAP, LLC | -40 | -40 | 0 | 0 |
| PREFENSE LLC | -4 | -4 | 0 | 0 |
| BANK CHARGES | 1 | 1 | 0 | |
| INSURANCE | 1,649 | 1,649 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PREFENSE, LLC | -3,226 | -3,226 | 0 |
| OTHER INCOME | 2,421 | 2,421 | 0 |
| NEXT LEVEL VENTURES FUND II, LLLP | -6,275 | -6,275 | 0 |
| WORLD BOTTLING CAP, LLC & SUBSIDIARY | -1,552 | -1,552 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 3,018,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND MANAGEMENT FEE | 3,205 | 3,205 | 0 | |
| PROFESSIONAL SERVICES | 4,000 | 4,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 11,839 | 0 | 0 | 0 |