| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,000 | 3,750 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC. 4.800% | 104,364 | 101,709 |
| AMERICAN EXPRESS SR GLBL VAR | 250,783 | 251,270 |
| AT&T INC GLBL NT 1.700% | 24,594 | 24,874 |
| COMERICA INC GLBL NT VAR | 255,802 | 260,805 |
| FISERV INC SR GLBL NT 5.15% | 252,283 | 252,620 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM | ||
| GRAND CANYON UNIVERSITY GLBL 2021 SN | 97,883 | 99,210 |
| M & T BK CORP FR VAR | 154,602 | 162,737 |
| MARATHON PETE CORP 4.700% | ||
| OCCIDENTAL PETE CORP SR GLBL 5.20% | 198,280 | 204,998 |
| ORACLE CORP SR GLBL 3.25% | 244,370 | 244,567 |
| SLM CORP SR GLBL 4.20% | ||
| US BK NATL ASSN SR GLBL FL ACCR VAR | 250,470 | 250,532 |
| VERIZON COMMUNICATIONS 4.125% | 22,654 | 23,055 |
| WELLS FARGO & CO VAR DUE 4/25/26 | ||
| WELLS FARGO & CO SUB STEP DEB CPN | 256,635 | 254,787 |
| WELLS FARGO FIN LLC VAR DUE 8/14/29 | 100,468 | 99,557 |
| 21ST CENTY FOX AMER INC SR DEB 8.50% | ||
| WTFC SUB NOTE 6.500% | 750,000 | 799,478 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 45,749 | 114,245 |
| ALPHABET INC CAP STK CL A | 2,249 | 12,833 |
| ALPHABET INC CAP STK CL C | 2,219 | 12,866 |
| AMAZON.COM INC | 318,967 | 556,969 |
| AMERICAN EXPRESS CO | 2,635 | 9,249 |
| APPLE INC | 121,412 | 1,173,891 |
| BERKSHIRE HATHAWAY INC - A | 755,472 | 2,264,400 |
| BERKSHIRE HATHAWAY INC - B | 7,234 | 18,095 |
| CHEVRON CORP | 2,252 | 3,201 |
| COSTCO WHSL CORP NEW COM | 22,287 | 336,313 |
| CVS HEALTH CORPORATION | 7,063 | 6,031 |
| DOW INC COM | ||
| HONEYWELL INTERNATIONAL INC | ||
| INTERNATIONAL BUSINESS MACHS CORP | 61,310 | 148,105 |
| JOHNSON & JOHNSON | 155,822 | 219,781 |
| JPMORGAN CHASE & CO | 5,398 | 17,722 |
| MICROSOFT CORP COM | 49,765 | 660,625 |
| NIKE INC CL B | ||
| PAYPAL HLDGS INC | ||
| PEPSICO INC COM | 72,816 | 108,071 |
| PFIZER INC | ||
| PHILIP MORRIS INTL | 81,434 | 369,882 |
| SALESFORCE INC | ||
| STARBUCKS CORP | ||
| UNITEDHEALTH GROUP INC | 3,535 | 4,621 |
| VERIZON COMMUNICATIONS | 160,536 | 145,040 |
| WALGREENS BOOTS ALLIANCE INC | ||
| WALMART INC | 41,778 | 246,996 |
| WASTE MANAGEMENT INC | 4,245 | 10,107 |
| BAIRD MIDCAP FUND - INST | 22,211 | 19,021 |
| OAKMARK INTERNATIONAL FUND - INST | 29,344 | 44,821 |
| VANGUARD MID CAP VALUE INDEX FD ADM | 16,839 | 27,577 |
| ISHARES BITCOIN TR ETF SHS BEN INT | 26,158 | 19,512 |
| SPDR S&P 500 ETF TRUST | 396,557 | 954,006 |
| DIV TOTAL BOND PORTFOLIO | 17,216 | 16,423 |
| DIV TOTAL STOCK PORTFOLIO | 26,791 | 38,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 711 | ||
| MUTUAL FUND DIVIDEND RECEIVABLE | 6,318 | 832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE, OFFICE AND OTHER | 1,993 | 1,993 | ||
| CORPORATE FILING FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT / TRUSTEE | 21,278 | 20,528 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 PRIOR YEAR BALANCE | ||||
| SECTION 4940 ESTIMATED TAX PAYME | ||||
| FOREIGN TAX WITHHELD | 119 | 119 |