| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-07-01 | 1,954 | 1,954 | 200DB | 7.000000000000 | 0 | |||
| GALLERY DECOR | 2016-08-30 | 10,000 | 6,073 | SL | 39.000000000000 | 128 | |||
| EQUIPMENT | 2017-07-01 | 24,982 | 24,982 | 200DB | 7.000000000000 | 0 | |||
| ROOF | 2024-07-01 | 75,869 | 892 | SL | 39.000000000000 | 1,702 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2024-07 | 2025-11 | 0 | 75,869 | -73,275 | 2,594 | ||||
| 1035 SE 43RD TER | 2015-01 | 2025-11 | 650,000 | 660,147 | -10,147 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GALLERY DECOR | 10,000 | 813 | 9,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND CONTRACT | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 29 | |||
| COMPUTER/DOMAIN/EMAIL | 2,166 | |||
| INSURANCE | 359 | |||
| BANK FEES | 48 | |||
| HOA DUES | 2,808 |
| Description | Amount |
|---|---|
| LOSS ON SALE OF ASSET | 10,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN TO TRANQUILITY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 1,283 | |||
| ANNUAL REPORT | 60 |