| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 0 | |||
| FINANCIAL AUDIT | 7,200 | 1,800 | 5,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INC #0147 | 520,002 | 537,435 |
| PIMCO INTL BD USD HEDGED-INST | 286,259 | 262,009 |
| FNMA POOL #MA4042 @2% 06/01/35 | 38,328 | 34,002 |
| APPLE INC @2.5% DUE 02/09/25 | 0 | 0 |
| EXXON MOBIL CORP @2.992% | 0 | 0 |
| FIDELITY FLT RT HL INC-RET | 236,841 | 232,034 |
| AFLAC INC @3.6% 4/1/2030 | 26,704 | 27,194 |
| ABBOTT LABORATORIES @1.15% 01/ | 26,797 | 28,993 |
| AIR PRODUCTS & CHEMICALS @2.05 | 26,994 | 28,040 |
| ALPHABET INC @1.998% 8/15/26 | 26,884 | 28,373 |
| APPLE INC @0.7% 02/08/2026 | 26,909 | 29,364 |
| BHP BILLITON FIN USA LTD @4.87 | 36,843 | 37,103 |
| BANK OF AMERICA CORP @4.183% | 27,171 | 27,887 |
| BERKSHIRE HATHAWAY ENERGY @4.0 | 0 | 0 |
| BP CAP MARKETS AMERICA @3.937% | 27,302 | 27,781 |
| CAMDEN PROPERTY TRUST @2.8% | 26,900 | 27,893 |
| CATERPILLAR FINL SERVICE @3.65 | 26,431 | 26,976 |
| COCA-COLA CO/THE @2.125% 9/6/ | 27,154 | 28,774 |
| COLGATE-PALMOLIVE CO @3.1% 8/ | 5,821 | 5,988 |
| COMCAST CORP @3.15% 3/1/26 | 36,541 | 37,697 |
| JOHN DEERE CAPITAL CORP @2.12% | 0 | 0 |
| EXXON MOBIL CORPORATION @3.294 | 27,197 | 27,781 |
| GENERAL DYNAMICS CORP @3.5% | 27,070 | 27,777 |
| GOLDMAN SACHS GROUP INC VAR RT | 0 | 0 |
| HONDA MOTOR CO LTD @2.271% | 0 | 0 |
| HONEYWELL INTERNATIONAL @2.3% | 0 | 0 |
| KLA CORP @4.1% 3/15/2029 | 26,481 | 26,961 |
| MARSH & MCLENNAN COS INC @4.37 | 26,525 | 27,104 |
| NEXTERA ENERGY CAPITAL @4.45% | 0 | 0 |
| NIKE INC @2.85% 3/27/2030 | 27,602 | 28,262 |
| NVIDIA CORP @3.2% 9/16/2026 | 26,915 | 27,743 |
| PEPSICO INC @2.625% 7/29/2029 | 27,139 | 28,376 |
| PHILIP MORRIS INTL INC @2.1% | 27,645 | 29,728 |
| PROLOGIS LP @3.25% 6/30/26 | 5,658 | 5,938 |
| REALTY INCOME CORP @3.4% 01/15 | 27,360 | 28,438 |
| S&P GLOBAL INC @2.95% 1/22/27 | 27,439 | 28,505 |
| SHELL INTERNATIONAL FIN @2.5% | 27,174 | 28,497 |
| SIMON PROPERTY GROUP LP @2.45% | 26,652 | 28,806 |
| STATOIL ASA @3.25% 11/10/24 | 0 | 0 |
| SUMITOMO MITSUI FINL GRP @2.14 | 0 | 0 |
| TJX COS INC @1.15% 5/15/2028 | 27,296 | 29,561 |
| THERMO FISHER SCIENTIFIC @1.21 | 0 | 0 |
| TOYOTA MOTOR CREDIT CORP @1.9% | 27,429 | 29,245 |
| TRUIST FINANCIAL CORP VAR RT | 27,296 | 29,778 |
| UNITED PARCEL SERVICE @3.05% | 26,702 | 27,381 |
| UNITEDHEALTH GROUP INC @3.875% | 27,137 | 27,638 |
| VIRGINIA ELEC & POWER CO @3.75 | 27,169 | 27,795 |
| WALMART INC @2.85% 7/8/2024 | 0 | 0 |
| CAVANAL HILL STRAT ENHCD-INST | 481,750 | 492,884 |
| PIMCO INC-INST #1821 | 474,999 | 490,013 |
| AMERICAN EXPRESS CO VAR RT DUE | 37,375 | 38,136 |
| META PLATFORMS INC @3.5& DUE | 26,647 | 27,732 |
| NEWMONT CORP @2.25% DUE 10/01/ | 36,416 | 38,722 |
| PACCAR FINANCIAL CORP @4.95% | 25,437 | 26,640 |
| PFIZER INVESTMENT ENTER @4.65% | 0 | 0 |
| PRINCIPAL FINANCIAL GRP @2.125 | 25,948 | 28,484 |
| QUALCOMM INC @1.3% DUE 05/20/2 | 26,262 | 28,820 |
| TARGET CORP @1.95% DUE 01/15/2 | 26,364 | 28,089 |
| ABBVIE INC GLOBAL @4.95% | 28,327 | 28,745 |
| CHARLES SCHWAB CORP @1.95% | 38,321 | 38,465 |
| CHUBB INA HOLDINGS LLC @4.65% | 28,238 | 28,477 |
| DUKE ENERGY PROGRESS LLC @3.4% | 39,680 | 39,899 |
| GEORGIA POWER CO @4.7% | 38,399 | 38,993 |
| HOME DEPOT INC @4.85% DUE 6/25 | 27,074 | 27,693 |
| JOHN DEERE CAPITAL CORP @3.9% | 28,254 | 28,895 |
| LOCKHEED MARTIN CORP @3.9% | 28,342 | 28,881 |
| THERMO FISHER SCIENTIFIC @4.95 | 26,206 | 26,595 |
| WASTE MANAGEMENT INC @4.95% | 27,781 | 27,716 |
| TORONTO-DOMINION BANK @3.2% | 28,537 | 29,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LINDE PLC | 9,301 | 11,260 |
| CHUBB LTD | 2,435 | 8,402 |
| SPOTIFY TECHNOLOGY SA | 2,866 | 17,649 |
| ASML HLDGS NY | 1,993 | 10,418 |
| FERRARI NV | 2,781 | 8,833 |
| NXP SEMICONDUCTOR | 9,431 | 10,706 |
| YANDEX NV | 0 | 0 |
| ALBANY INTL CORP-CL A | 8,899 | 11,642 |
| ALPHABET INC CL C | 12,170 | 42,041 |
| AMAZON.COM INC | 22,981 | 82,052 |
| APPLE INC COM | 48,990 | 117,768 |
| BADGER METER INC | 4,241 | 17,881 |
| BANK OF HAWAII CORP | 21,848 | 24,919 |
| BLUEPRINT MEDICINES CORP | 0 | 0 |
| AZENTA INC | 0 | 0 |
| CIGNA GROUP | 17,254 | 26,777 |
| CHEESECAKE FACTORY (THE) | 16,085 | 35,528 |
| CHIPOTLE MEXICAN GRILL - CL A | 3,298 | 10,444 |
| CITIGROUP INC | 5,053 | 8,512 |
| COGNEX CORP | 2,590 | 3,045 |
| CONOCOPHILLIPS | 9,514 | 10,769 |
| CONSTRUCTION PARTNERS INC | 9,171 | 53,246 |
| DANAHER CORP | 8,522 | 7,309 |
| DIAGEO PLC-SPONSORED ADR | 0 | 0 |
| DUKE ENERGY CORP | 8,061 | 11,092 |
| EASTGROUP PROPERTIES INC REIT | 9,070 | 10,863 |
| EVOLENT HEALTH INC | 0 | 0 |
| META PLATFORMS, INC | 20,938 | 74,547 |
| FIRST FINANCIAL BANKSHARES INC | 20,029 | 25,690 |
| FIRSTCASH HOLDINGS INC | 3,790 | 6,487 |
| FISERV INC | 0 | 0 |
| HEALTHEQUITY INC | 2,825 | 3,876 |
| JACK HENRY & ASSOCIATES INC | 1,659 | 12,612 |
| HONEYWELL INTERNATIONAL INC | 0 | 0 |
| HOULIHAN LOKEY INC | 9,827 | 38,329 |
| ILLINOIS TOOL WORKS | 6,575 | 9,643 |
| INSMED INC | 494 | 2,013 |
| INTUITIVE SURGICAL INC | 5,252 | 23,367 |
| INTUIT INC | 4,597 | 22,054 |
| JPMORGAN CHASE & CO | 3,481 | 19,134 |
| JOHN BEAN TECHNOLOGIES | 0 | 0 |
| JOHNSON & JOHNSON | 4,825 | 5,957 |
| LPL FINANCIAL | 1,675 | 9,374 |
| LANDSTAR SYSTEM INC | 10,449 | 28,499 |
| LATTICE SEMICONDUCTOR CORP | 2,539 | 6,320 |
| MARSH & MCLENNAN COS | 3,853 | 8,527 |
| MASTERCARD INC - CLASS A | 9,574 | 29,221 |
| MCKESSON CORP | 3,502 | 13,923 |
| MICROSOFT CORP | 50,110 | 178,073 |
| NASDAQ INC | 3,200 | 9,657 |
| NATIONAL BEVERAGE CORP | 5,518 | 18,766 |
| NESTLE SA-SPONS ADR | 3,415 | 5,051 |
| NETFLIX INC | 7,345 | 37,496 |
| NORTHROP GRUMMAN CORP | 0 | 0 |
| NVIDIA CORP | 44,522 | 179,477 |
| LUKOIL PJSC ADR | 20,607 | 1,705 |
| PJT PARTNERS INC | 6,418 | 17,161 |
| PNC FINANCIAL SERVICES GROUP | 2,284 | 2,237 |
| PEPSICO INC | 8,067 | 6,998 |
| PFIZER INC | 8,192 | 5,939 |
| PRIMERICA INC | 5,283 | 33,935 |
| QUAKER CHEMICAL CORP | 8,551 | 9,179 |
| RLI CORP | 3,735 | 21,233 |
| RBC BEARINGS INC | 5,486 | 33,478 |
| ROPER TECHNOLOGIES INC | 5,572 | 11,904 |
| ROSS STORES INC | 0 | 0 |
| SPDR S&P 500 ETF TRUST ETF | 170,306 | 512,198 |
| SALESFORCE.COM INC | 0 | 0 |
| SCOTTS MIRACLE-GRO CO-CL A | 0 | 0 |
| SERVICENOW INC | 6,151 | 25,702 |
| SITEONE LANDSCAPE SUPPLY INC | 5,404 | 18,020 |
| SOUTHERN CO | 6,762 | 10,744 |
| STRYKER CORP | 3,050 | 7,517 |
| SUMMIT MATERIALS INC | 0 | 0 |
| THERMO FISHER SCIENTIFIC INC | 0 | 0 |
| THOR INDUSTRIES INC | 8,401 | 12,522 |
| UNIFIRST CORP/MA | 22,302 | 21,834 |
| UNION PACIFIC CORP | 4,583 | 7,363 |
| UNITEDHEALTH GROUP INC | 3,065 | 5,927 |
| VANGUARD M/C VAL INDX-ADM | 444,598 | 786,529 |
| VANGUARD M/C GRWTH INDX-ADM | 321,988 | 842,083 |
| VANGUARD DEV MKTS INDX-ADM | 2,458,936 | 3,200,267 |
| VANGUARD INSTL INDX-INST #0094 | 1,319,504 | 1,879,997 |
| VANGUARD M/C INDX-INST #0864 | 278,568 | 810,524 |
| VANGUARD VAL INDX-INST #0867 | 748,974 | 1,922,207 |
| VANGUARD GRWTH INDX-INST #0868 | 284,973 | 1,343,664 |
| VANGUARD S/C INDX-INST #0857 | 0 | 0 |
| VISA INC-CLASS A SHARES | 14,796 | 36,925 |
| WD-40 CO | 6,311 | 21,212 |
| WATSCO INC | 10,996 | 34,888 |
| WINGSTOP INC | 727 | 4,714 |
| WOODWARD INC | 3,999 | 15,686 |
| ALDEYRA THERAPEUTICS INC | 0 | 0 |
| ARMSTRONG WORLD INDUSTRIES | 18,728 | 38,823 |
| CASELLA WASTE SYSTEMS INC-A | 0 | 0 |
| CELSIUS HOLDINGS INC | 0 | 0 |
| DOMINION ENERGY INC | 11,101 | 10,852 |
| ENSIGN GROUP INC COM | 9,117 | 12,495 |
| EVERTEC INC | 24,945 | 22,892 |
| LESLIE'S INC | 0 | 0 |
| ELI LILLY & CO | 15,507 | 35,079 |
| LOWE'S COS INC | 5,543 | 7,100 |
| MSA SAFETY INC | 10,089 | 12,062 |
| MEDPACE HOLDINGS INC | 0 | 0 |
| MORGAN STANLEY | 4,716 | 7,747 |
| PINTEREST INC | 0 | 0 |
| PROGRESSIVE CORP | 6,962 | 16,545 |
| PROGYNY INC | 0 | 0 |
| PROS HOLDINGS INC | 0 | 0 |
| SPROUT SOCIAL INC | 0 | 0 |
| TELEDYNE TECHNOLOGIES INC | 4,486 | 6,148 |
| ALKERMES PLC | 3,531 | 3,977 |
| ATLASSIAN CORP | 0 | 0 |
| AEROVIROMENT INC | 0 | 0 |
| AIRBUS SE ADR | 0 | 0 |
| AMERICAN EXPRESS CO | 4,543 | 9,250 |
| BOOT BARN HOLDINGS INC | 6,223 | 12,008 |
| BUMBLE INC | 0 | 0 |
| CYTOKINETICS INC | 0 | 0 |
| ESAB CORP | 6,943 | 19,650 |
| FIVE9 INC | 5,235 | 3,548 |
| GENERAL DYNAMICS CORP | 7,565 | 9,916 |
| HILLMAN SOLUTIONS CORP | 26,234 | 20,513 |
| INTRA-CELLULAR THERAPIES INC | 0 | 0 |
| KKR & CO INC | 6,002 | 9,977 |
| LAKELAND FINANCIAL CORP | 0 | 0 |
| MARRIOTT INTERNATIONAL-CL A | 5,057 | 7,923 |
| MERIT MEDICAL SYSTEMS INC | 5,705 | 7,759 |
| RAPID7 INC | 0 | 0 |
| RIVIAN AUTOMOTIVE INC | 0 | 0 |
| UNITED PARKS AND RESORTS INC | 10,131 | 7,638 |
| SMARTSHEET INC | 0 | 0 |
| TECHTARGET INC | 0 | 0 |
| TESLA INC | 14,556 | 23,507 |
| ZURN ELKAYWATER SOLUTIONS CORP | 8,108 | 10,752 |
| ACCENTURE PLC | 9,512 | 9,564 |
| EATON CORP PLC | 1,550 | 7,140 |
| NVENT ELECTRIC PLC | 0 | 0 |
| ONESPAWORLD HOLDINGS LTD | 6,558 | 10,684 |
| ANTERO RESOURCES CORP | 3,411 | 4,391 |
| APPFOLIO INC | 6,616 | 8,290 |
| ARGENX SE | 4,731 | 6,615 |
| CAVA GROUP INC | 0 | 0 |
| DYNATRACE INC | 0 | 0 |
| FEDERAL SIGNAL CORP | 4,253 | 6,598 |
| FRESHPET INC | 1,676 | 1,835 |
| FRESHWORKS INC | 6,843 | 6,799 |
| H.B. FULLER CO | 27,077 | 24,120 |
| GETTY REALTY CORP REIT | 26,591 | 21,614 |
| HAEMONETICS CORP/MASS | 0 | 0 |
| IRHYTHM TECHNOLOGIES INC | 5,134 | 6,620 |
| IMPINJ INC | 6,305 | 5,887 |
| KLA CORPORATION | 3,260 | 6,270 |
| LCI INDUSTRIES | 0 | 0 |
| LAM RESEARCH CORP | 0 | 0 |
| LANTHEUS HOLDINGS INC | 4,826 | 5,403 |
| LIBERTY OILFIELD SERVICES INC | 0 | 0 |
| CHORD ENERGY CORP | 0 | 0 |
| PROLOGIS INC REIT | 10,135 | 9,251 |
| RB GLOBAL INC | 7,170 | 18,265 |
| SHOPIFY INC W/I | 7,568 | 13,381 |
| SUPER MICRO COMPUTER INC | 0 | 0 |
| TARGET CORP | 0 | 0 |
| VANGUARD EMERG MKT STK IDX-ADM | 860,796 | 1,077,903 |
| VAXCYTE INC | 3,963 | 2,828 |
| VIRIDIAN THERAPEUTICS INC | 2,807 | 1,049 |
| AON PLC | 2,630 | 7,849 |
| ESTABLISHMENT LABS HOLDINGS IN | 2,072 | 1,623 |
| INMODE LTD | 0 | 0 |
| MONDAY.COM LTD | 3,256 | 8,491 |
| AAON INC | 0 | 0 |
| ABBOTT LABORATORIES | 8,017 | 10,337 |
| ABBVIE INC | 7,403 | 8,910 |
| ABERCROMBIE & FITCH CO-CL A | 4,659 | 3,728 |
| ACELYRIN INC | 0 | 0 |
| ATI INC | 5,957 | 9,152 |
| ANALOG DEVICES | 8,445 | 11,663 |
| ARCELLX INC | 4,712 | 4,149 |
| AUTODESK INC | 0 | 0 |
| AXSOME THERAPEUTICS INC | 2,611 | 3,132 |
| BELLRING BRANDS INC | 4,082 | 4,229 |
| BILL HOLDINGS, INC. | 5,605 | 4,348 |
| BOEING CO | 22,874 | 24,096 |
| BRIDGEBIO PHARMA INC | 0 | 0 |
| BRIGHTSPRING HEA | 5,217 | 8,469 |
| CSW INDUSTRIALS INC | 17,840 | 18,644 |
| CHEVRON CORP | 0 | 0 |
| CHOICE HOTELS INTL INC | 25,065 | 25,630 |
| COHERENT CORP | 5,980 | 7,850 |
| COUPANG INC | 8,453 | 11,235 |
| DISC MEDICINE INC | 2,892 | 2,383 |
| DOLLAR GENERAL CORP | 0 | 0 |
| DONALDSON CO INC | 0 | 0 |
| ELF BEAUTY INC | 0 | 0 |
| 89BIO INC | 0 | 0 |
| FLYWIRE CORP | 0 | 0 |
| FLGS INC | 0 | 0 |
| FORTINET INC | 0 | 0 |
| GLAUKOS CORP | 4,180 | 3,615 |
| ITRON INC | 10,179 | 14,084 |
| KENVUE INC | 7,032 | 6,384 |
| KURA SUSHI USA INC | 0 | 0 |
| NEXTRACKER INC | 0 | 0 |
| NIKE INC-CL B | 0 | 0 |
| NUVALENT INC | 4,500 | 4,273 |
| OLD DOMINION FREIGHT LINE | 0 | 0 |
| ONTO INNOVATION INC | 4,277 | 3,633 |
| PACCAR INC | 9,573 | 9,506 |
| PARSONS CORP | 3,470 | 4,378 |
| PENN ENTERTAINMENT, INC | 0 | 0 |
| PERELLA WEINBERG PARTNERS | 4,205 | 5,243 |
| POWELL INDUSTRIES INC | 6,528 | 7,155 |
| PROTAGONIST THERAPEUTICS INC | 3,015 | 6,411 |
| RADNET INC | 7,398 | 7,398 |
| RAMBUS INC | 9,666 | 11,075 |
| RTX CORPORATION | 6,457 | 10,952 |
| SPX TECHNOLOGIES INC | 3,624 | 4,360 |
| SCHWAB (CHARLES) CORP | 6,089 | 8,577 |
| LIGHT AND WONDER, INC | 0 | 0 |
| SHAKE SHACK INC | 9,007 | 11,951 |
| STEPSTONE GROUP INC | 6,579 | 8,603 |
| TRANSMEDICS GROUP INC | 1,635 | 2,948 |
| UBER TECHNOLOGIES INC | 0 | 0 |
| VARONIS SYSTEMS INC | 5,172 | 6,445 |
| VIKING THERAPEUTICS INC | 0 | 0 |
| VIPER ENERGY INC | 6,803 | 7,893 |
| ZETA GLOBAL HOLDINGS CORP | 0 | 0 |
| KARMAN HOLDINGS | 5,522 | 5,944 |
| FISERV INC | 5,785 | 11,896 |
| MONDELEZ INTL INC | 7,349 | 7,014 |
| CRH PLC | 6,283 | 5,875 |
| EXXON MOBIL CORP | 12,809 | 12,181 |
| WELLS FARGO & COMPANY | 7,182 | 7,531 |
| BROADCOM INC | 45,823 | 50,168 |
| DOORDASH INC | 7,376 | 7,642 |
| GE AEROSPACE | 14,498 | 14,671 |
| SYNOPSYS INC | 6,587 | 6,665 |
| CARVANA CO | 9,372 | 9,772 |
| P G & E CORP | 6,765 | 5,604 |
| APPLOVIN CO-CL A | 5,424 | 14,703 |
| CORE & MAIN IN-A | 6,908 | 9,053 |
| HUBSPOT INC | 5,340 | 5,566 |
| PROCORE TECHOLOGIES INC | 3,659 | 4,174 |
| APPLIED INDUSTRIAL TECH INC | 7,932 | 8,601 |
| ATMUS FILTRATION TECHNOLOGIES | 8,244 | 8,413 |
| I3 VERTICALS INC | 6,731 | 7,530 |
| JBT MAREL CORPORATION | 21,556 | 26,577 |
| LITTELFUSE INC | 7,646 | 7,709 |
| MADRIGAL PHARMACEUTICALS INC | 5,131 | 4,540 |
| MIRION TECHNOLOGIES INC | 3,729 | 3,897 |
| PERIMETER SOLUTIONS INC | 5,008 | 6,013 |
| PRESTIGE CONSUMER HEALTHCARE | 25,371 | 24,195 |
| SELECTIVE INSURANCE GROUP | 8,564 | 8,318 |
| SENSIENT TECHNOLOGIES CORP | 2,651 | 2,857 |
| SITIME CORP | 4,627 | 5,540 |
| STOCK YARDS BANCORP INC | 22,194 | 23,536 |
| ZOOMINFO TECHNOLOGIES INC | 3,504 | 3,329 |
| ARIS WATER SOLUTIONS INC | 5,610 | 7,308 |
| CUSHMAN & WAKEFIELD PLC REIT | 4,590 | 3,753 |
| GENEDX HOLDINGS CORP | 2,762 | 2,308 |
| REVOLUTION MEDICINES INC | 1,476 | 1,177 |
| ADMA BIOLOGICS INC | 2,600 | 1,967 |
| ARCHROCK INC | 7,138 | 8,665 |
| CATALYST PHARMACEUTICALS INC | 3,466 | 3,602 |
| CLEARWATER ANALYTICS HOLDINGS | 5,653 | 4,188 |
| DYCOM INDUSTRIES INC | 7,548 | 9,531 |
| FABRINET | 3,582 | 4,420 |
| GUARDANT HEALTH INC | 3,645 | 4,475 |
| HIMS & HERS HEALTH INC | 2,924 | 5,384 |
| KIRBY CORP | 2,910 | 2,948 |
| KRYSTAL BIOTECH INC | 4,381 | 3,299 |
| MODINE MANUFACTURING CO | 3,724 | 2,659 |
| PEGASYSTEMS INC | 6,376 | 7,686 |
| REVOLVE GROUP INC | 3,679 | 2,386 |
| TG THERAPEUTICS INC | 1,779 | 2,591 |
| VERACYTE INC | 3,063 | 1,946 |
| VITAL FARMS INC | 6,384 | 6,856 |
| WARBY PARKER INC | 2,795 | 2,390 |
| BETA BIONICS INC | 1,771 | 1,471 |
| GENIUS SPORTS LTD | 5,409 | 7,530 |
| CELEBRITE DI LTD | 10,423 | 8,352 |
| TAIWAN SEMICONDUCTOR-SP ADR | 12,947 | 13,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST EAGLE GLBL-I #0901 | AT COST | 453,584 | 625,231 |
| NEUB BERMAN L/S-INST #1830 | AT COST | 350,574 | 414,490 |
| PURCH ACCR INT - VARIOUS | AT COST | 931 | 0 |
| JPMORGAN EQUITY PREMIUM INCOME | AT COST | 493,667 | 500,905 |
| CAVANAL HILL WORLD ENRGY-INST | AT COST | 354,132 | 399,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKING INTEREST LHC | 178 | 178 | 149 |
| ACCUMULATED DEPLETION | -29 | -29 | 0 |
| SUNBURST CO., LLC | 1,780 | 1,646 | 1,646 |
| RISINGER ROAD TRUST | 150,091 | 108,660 | 90,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL/INVESTMENT FEES | 66,016 | 66,016 | ||
| OFFICE INSURANCE | 717 | 179 | 538 | |
| POSTAGE & FREIGHT | 371 | 93 | 278 | |
| OFFICE SUPPLIES/EXPENSE | 679 | 170 | 509 | |
| BOARD EXPENSES | 31 | 31 | ||
| DUES & SUBSCRIPTIONS | 2,529 | 632 | 1,897 | |
| OIL & GAS LOE | 0 | |||
| MISC INVESTMENT EXP - K-1S | 931 | 931 | ||
| MISC. EXPENSES | 588 | 148 | 440 | |
| WEBSITE/LOGO | 278 | 70 | 208 | |
| OFFICE COMPUTER EXPENSE | 361 | 90 | 271 | |
| OFFICE EQUIPMENT RENTAL | 273 | 68 | 205 | |
| WORKER'S COMPENSATION INSUR | 741 | 185 | 556 | |
| EDUCATION AND PROF DUES | 542 | 136 | 406 | |
| D & O INSURANCE EXPENSE | 1,740 | 435 | 1,305 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL INCOME TAX REFUNDS | 4,555 | ||
| STATE INCOME TAX REFUNDS | 0 | ||
| MISC INCOME | 0 | ||
| OIL & GAS ROYALTY INTEREST | 582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE - CHARIT | 9,800 | 9,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME AND EXCISE TAX | 22,555 | |||
| OKLAHOMA STATE INCOME TAXES | 0 | |||
| FOREIGN TAXES WITHHELD | 188 | 188 | ||
| PAYROLL TAXES | 13,581 | 3,395 | 10,186 | |
| OIL & GAS AD VALOREM TAXES | 0 | |||
| REAL ESTATE TAXES | 4,519 | 4,519 |