| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JMS SHORT TERM SALES | 2024-12 | PURCHASE | 2025-10 | 8,803 | 9,571 | -768 | ||||
| JMS LONG TERM SALES | 2023-07 | PURCHASE | 2025-10 | 93,005 | 88,545 | 4,460 | ||||
| EXPEDITORS INTL WASH INC | 2024-12 | PURCHASE | 2025-02 | 255 | 286 | -31 | ||||
| PROCTER & GAMBLE CO | 2025-11 | PURCHASE | 2025-12 | 972 | 1,088 | -116 | ||||
| UNIVERSAL HEALTH SVCS INC CL B | 2025-09 | PURCHASE | 2025-12 | 26 | 26 | |||||
| EXPEDITORS INTL WASH INC | 2023-12 | PURCHASE | 2025-02 | 21,538 | 9,348 | 12,190 | ||||
| PROCTER & GAMBLE CO | 2024-11 | PURCHASE | 2025-12 | 8,112 | 6,865 | 1,247 | ||||
| UNIVERSAL HEALTH SVCS INC CL B | 2024-09 | PURCHASE | 2025-12 | 7,146 | 1,521 | 5,625 | ||||
| NESTLE S A REG ADR | 2008-09 | PURCHASE | 2025-12 | 9,378 | 4,428 | 4,950 | ||||
| PROCTER & GAMBLE CO | 2004-08 | PURCHASE | 2025-12 | 28,054 | 11,148 | 16,906 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER FUNDS AMERICAN BALANCED FUND | 53,893 | 75,535 |
| CHEVRON CORPORATION | 26,467 | 58,326 |
| ECOLAB INC | 6,217 | 43,923 |
| EXPEDITORS INTL WASH INC | ||
| LOWES | 7,377 | 28,511 |
| NESTLE S A REG ADR | 4,428 | 9,878 |
| PROCTOR & GAMBLE | ||
| UNIVERSAL HEALTH SERVICES INC | ||
| VANGUARD TOTAL STK MKT | 42,340 | 118,686 |
| ZOETIS INC CLASS A ZTS | 6,708 | 20,404 |
| SPDR BLACKSTONE SENIOR LN ETF | ||
| VANGUARD TOTAL BOND MARKET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN GLOBAL ALLOCATION | 67,628 | 80,386 | |
| JP MORGAN RE I INCOME BLDR FD CL A | 50,655 | 50,923 | |
| SCHWAB US DIVIDEND EQUITY | 44,747 | 63,939 | |
| WISDOMTREE TR | 41,982 | 78,520 | |
| PIMCO INCOME INSTL CL | 81,185 | 78,869 | |
| JP MORGAN US QUALITY FACTOR ETF | 57,594 | 78,722 | |
| PACER US CASH COWS | |||
| JP MORGAN TRUST II LARGE CAP VALUE | 93,141 | 101,130 | |
| PIMCO INCOME FD CL A | 74,576 | 81,206 | |
| JP MORGAN US EQUITY FD CL A | 43,255 | 46,557 | |
| FIDELITY BLUE CHIP GROWTH ETF | 33,838 | 47,766 | |
| JP MORGAN ACTIVE GROWTH ETF | 34,526 | 46,214 | |
| ISHARES MSCI INTL QUALITY FACTOR | 37,575 | 39,769 | |
| STATE STREET BLACKSTONE SENIOR LN ET | 42,128 | 39,372 | |
| STATE STREET DOUBLELINE TOTAL RETURN | 39,485 | 38,962 | |
| TCW FLEXIBLE INCOME ETF | 39,451 | 39,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE | 268 | |||
| MISC | 250 | |||
| BANK FEES | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 11,137 | 11,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 760 | 760 | ||
| FOREIGN TAXES | 282 | 282 |