| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING SERVICES | 66,828 | 47,093 | 47,093 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2547 SHS PROCORE TECHNOLOGIES | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 54,595 | 76,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIXED ASSETS | 841,660 | 53,198 | 53,198 |
| OPERATING LEASE RIGHT-OF-USE | 503,481 | 0 | 0 |
| INTEREST RECEIVABLE | 213,481 | 260,959 | 260,959 |
| OTHER RECEIVABLES | 11,205 | 0 | 0 |
| SCHWAB US AGGREGATE BOND INDEX | 0 | 8,273 | 8,273 |
| SCHWAB INTERNATIONAL INDEX FUN | 0 | 5,214 | 5,214 |
| SCHWAB S&P 500 INDEX FUND | 0 | 10,617 | 10,617 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 38,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 43,626 | 43,626 | ||
| COMPUTER EXPENSES | 50,242 | 69,095 | ||
| CONTINUING EDUCATION | 64,555 | 47,068 | ||
| DUES, FEES & SUBSCRIPTIONS | 42,049 | 33,177 | ||
| INSURANCE | 9,467 | 8,210 | ||
| OFFICE EXPENSES | 107,372 | 109,754 | ||
| OFFICE FURNITURE EXPENSES | 6,241 | 6,241 | ||
| OFFICE R&M | 4,567 | 4,305 | ||
| OTHER PROGRAM EXPENSES | 381,857 | 259,315 | ||
| PAYROLL EXPENSES | 15,111 | 15,111 | ||
| POSTAGE & DELIVERY | 151 | 151 | ||
| RECRUITING | 319,937 | 309,332 | ||
| RENT | 567,510 | 582,523 | ||
| TEAM DEVELOPMENT | 32,866 | 32,866 | ||
| TELEPHONE | 8,226 | 7,006 | ||
| WEBSITE / INTERNET | 25,281 | 25,281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 6,036 | 5,503 |
| LEASE LIABILITY | 518,637 | 0 |
| CREDIT CARD LIABILITIES | 0 | 4,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTING | 73,079 | 73,307 | ||
| OPERATIONS CONSULTING | 180,561 | 180,738 | ||
| COMMUNICATIONS CONSULTING | 117,280 | 93,780 | ||
| OTHER PROFESSIONAL FEES | 208,949 | 198,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 50,305 | |||
| PAYROLL TAXES | 120,218 | 120,218 | ||
| PROPERTY TAXES | 43,598 | 43,598 |