| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92206C680 VANGUARD RUSSELL 100 | 170,400 | 221,585 |
| 25434V203 DIMENSIONAL INTL COR | 193,153 | 211,701 |
| 921937835 VANGUARD TOTAL BOND | 257,757 | 258,652 |
| 464287200 ISHARES CORE S&P 500 | 278,433 | 343,840 |
| 316188309 FIDELITY TOTAL BOND | 467,162 | 468,733 |
| 922908744 VANGUARD VALUE ETF | 330,885 | 365,364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 128119880 CALAMOS MARKET NEUTR | |||
| 957663503 WESTERN ASSET CORE P | |||
| 091936526 BLACKROCK GLOBAL EQU | AT COST | 113,986 | 118,725 |
| 464287507 ISHARES CORE S&P MID | |||
| 55273G298 MFS INTERNATIONAL DI | AT COST | 139,328 | 153,901 |
| 52469H784 CLEARBRIDGE LARGE CA | |||
| 464287200 ISHARES CORE S&P 500 | |||
| 552983694 MFS VALUE FUND | |||
| 09251T509 BLACKROCK GLOBAL ALL | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 921937835 VANGUARD TOTAL BOND | |||
| 922908744 VANGUARD VALUE ETF | |||
| 921909768 VANGUARD TOTAL INTER | |||
| 92206C680 VANGUARD RUSSELL 100 | |||
| 19249C302 COHEN & STEERS REAL | |||
| 091927848 BLACKROCK TACTICAL O | AT COST | 104,247 | 114,812 |
| 316188309 FIDELITY TOTAL BOND | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 808524797 SCHWAB US DIVIDEND E | |||
| 00203H446 AQR LONG SHORT EQUIT | AT COST | 137,466 | 151,696 |
| Description | Amount |
|---|---|
| GIFT STK FMV AND BOOKVALUE SALES ADJ | 76,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 15 | 15 |
| Description | Amount |
|---|---|
| INCOME ADJ | 1,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 14,225 | 8,535 | 5,690 |
| Name | Address |
|---|---|
| PATRICK AND EMILY LO |
19830 LANARK LN SARATOGO,CA95070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 21,234 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 631 | 631 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |