| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 22,229 | 22,229 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITEDHEALTH GROUP INC | 6,086 | 6,255 |
| USD BHP FINANCE USA | 6,696 | 6,648 |
| CITIGROUP INC | 6,345 | 6,533 |
| NEXTERA ENERGY CAPITAL | 6,951 | 7,179 |
| LOWE'S COS INC | 6,950 | 6,787 |
| COMCAST CORP | 6,124 | 6,338 |
| GOLDMAN SACHS GROUP INC | 7,059 | 7,037 |
| CONOCOPHILLIPS | 6,693 | 6,744 |
| VERIZON COMMUNICATIONS | 7,006 | 7,115 |
| ORACLE CORP | 7,323 | 7,297 |
| JPMORGAN CHASE & CO | 7,099 | 7,090 |
| WALMART INC | 7,056 | 7,196 |
| INTEL CORP | 6,674 | 6,517 |
| WELLS FARGO & COMPANY | 6,322 | 6,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIS TOWERS WATSON PLC | 1,666,954 | 4,860,323 |
| COSTCO WHOLESALE CRP DEL | 59,763 | 85,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALGONQUIN PWR & UTILITY - PREFF STOCK | FMV | 933 | 942 |
| AFFILIATED MGRS GRP INC - PREFF STOCK | FMV | 378 | 365 |
| ATHENE HOLDING LTD - PREFF STOCK | FMV | 891 | 873 |
| ALL SPRING MGD ACCOUNT | FMV | 242,738 | 247,218 |
| ATHENE HOLDING LTD - PREFF STOCK | FMV | 775 | 763 |
| U.S. BANCORP - PREFF STOCK | FMV | 562 | 518 |
| AEGON FUNDING CO LLC - PREFF STOCK | FMV | 350 | 315 |
| AT&T INC - PREFF STOCK | FMV | 985 | 920 |
| VANECK MORNINGSTAR WIDE | FMV | 253,468 | 339,574 |
| COMERICA INCORPORATED | FMV | 582 | 600 |
| T-MOBILE USA INC | FMV | 1,019 | 996 |
| CHARLES SCHWAB CORP | FMV | 246 | 244 |
| BANK OF NY MELLON - PREFF STOCK | FMV | 763 | 770 |
| WELLS FARGO & CO - PREFF STOCK | FMV | 1,501 | 1,393 |
| WELLS FARGO & CO - PREFF STOCK | FMV | 1,267 | 1,191 |
| WELLS FARGO & CO - PREFF STOCK | FMV | 1,487 | 1,384 |
| APOLLO GOLBAL MANAGEMENT - PREFF STOCK | FMV | 618 | 606 |
| ARCH CAPITAL GROUP LTD - PREFF STOCK | FMV | 681 | 568 |
| GLOBAL X FDS GLOBAL X | FMV | 140,278 | 148,628 |
| AXIS CAPITAL HLDGS LTD - PREFF STOCK | FMV | 370 | 339 |
| TPG OPERATION GRP II LP - PREFF STOCK | FMV | 550 | 523 |
| MORGAN STANLEY - PREFF STOCK | FMV | 880 | 875 |
| MORGAN STANLEY - PREFF STOCK | FMV | 1,331 | 1,300 |
| DIGITALBRIDGE GROUP INC - PREFF STOCK | FMV | 505 | 488 |
| DTE ENERGY CO - PREFF STOCK | FMV | 1,709 | 1,604 |
| METFLIFE INC - PREFF STOCK | FMV | 1,010 | 967 |
| METFLIFE INC - PREFF STOCK | FMV | 621 | 618 |
| M&T BANK CORP - PREFF STOCK | FMV | 1,667 | 1,735 |
| MORGAN STANLEY - PREFF STOCK | FMV | 1,138 | 1,121 |
| LINCOLN NATL CORPORATION - PREFF STOCK | FMV | 653 | 644 |
| KEYCORP - PREFF STOCK | FMV | 736 | 787 |
| JP MORGAN CHASE & CO - PREFF STOCK | FMV | 992 | 980 |
| JP MORGAN CHASE & CO - PREFF STOCK | FMV | 1,598 | 1,595 |
| JP MORGAN CHASE & CO - PREFF STOCK | FMV | 1,137 | 1,060 |
| JP MORGAN CHASE & CO - PREFF STOCK | FMV | 1,297 | 1,183 |
| JP MORGAN CHASE & CO - PREFF STOCK | FMV | 1,462 | 1,336 |
| ISHARES CORE S&P 500 ETF | FMV | 564,162 | 733,571 |
| KKR & CO INC | FMV | 763 | 767 |
| TRUIST FINANCIAL CORP - PREFF STOCK | FMV | 403 | 384 |
| MORGAN STANLEY - PREFF STOCK | FMV | 1,379 | 1,385 |
| MORGAN STANLEY - PREFF STOCK | FMV | 722 | 670 |
| BERKLEY (WR) CORPORATION - PREFF STOCK | FMV | 753 | 663 |
| THE SOUTHERN CO - PREFF STOCK | FMV | 1,012 | 991 |
| THE SOUTHERN CO - PREFF STOCK | FMV | 897 | 810 |
| THE ALLSTATE CORP - PREFF STOCK | FMV | 682 | 628 |
| SEMPRA ENERGY - PREFF STOCK | FMV | 540 | 486 |
| SCE TRUST VII - PREFF STOCK | FMV | 346 | 329 |
| MORGAN STANLEY - PREFF STOCK | FMV | 889 | 879 |
| REINSURANCE GRP OF AMER - PREFF STOCK | FMV | 524 | 509 |
| CMS ENERGY CORP - PREFF STOCK | FMV | 1,307 | 1,227 |
| PUBLIC STORAGE - PREFF STOCK | FMV | 1,341 | 1,149 |
| PUBLIC STORAGE - PREFF STOCK | FMV | 1,042 | 927 |
| COHEN & STEERS PREF | FMV | 29,745 | 32,141 |
| PACER US LRG CAP COWS R | FMV | 246,082 | 246,012 |
| COREBRIDGE FINCL INC - PREFF STOCK | FMV | 576 | 535 |
| NEXTERA ENERGY CAP- PREFF STOCK | FMV | 1,996 | 1,988 |
| NATIONAL STORAGE AFFILIA - PREFF STOCK | FMV | 513 | 463 |
| REGIONS FINANCIAL CORP - PREFF STOCK | FMV | 1,395 | 1,339 |
| KKR GROUP FINC CO IX LLC - PREFF STOCK | FMV | 533 | 472 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR BOOK TO FMV | 3,225,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 153 | 153 | 0 | |
| INVESTMENT EXPENSES | 777 | 777 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 18,737 | 18,737 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 83 | 83 | 0 |