| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL CL | 1,557,161 | 2,238,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FEDERAL MONEY MARKET FUND | AT COST | 179,265 | 179,265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 0 | 3,480 | 3,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,563 | 313 | 1,250 | |
| COMPUTER SERVICES AND SUPPLIES | 323 | 0 | 0 | |
| MISC | 5,293 | 1,059 | 4,234 | |
| OFFICE & GENERAL ADMINISTRATIVE | 6,000 | 1,200 | 4,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 13,134 | 7,860 | 5,274 | |
| FILING FEES | 35 | 0 | 0 | |
| BANK FEES | 83 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,461 | 0 | 0 |