| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,200 | 13,600 | 13,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LENNOX INTL | 25,798 | 25,798 |
| MOHAWK INDUSTRIES 5.85% | 26,002 | 26,002 |
| FISERV INC 2.65% | 27,656 | 27,656 |
| AIR PRODS ANC CHEMICALS INC | 29,248 | 29,248 |
| HUNTINGTON INGALLS IND | 29,653 | 29,653 |
| MORGAN STANLEY 3.875 01/27/2026 | 29,996 | 29,996 |
| LABORATORY CORP AMER HLDGS SR NT DUE 9/1/24 | 30,048 | 30,048 |
| VERISK ANALYTICS INC 4.5% | 30,227 | 30,227 |
| WELLS FARGO & CO 4.9% | 30,253 | 30,253 |
| GATX CORP 5.5% 06/15/2035 | 30,742 | 30,742 |
| UNION PAX CORP 5.1% 02/20/2035-2034 | 30,960 | 30,960 |
| THERMO FISHER SCIENTIFIC | 31,116 | 31,116 |
| JOHNSON CONTROLS INTERNATIONAL | 31,199 | 31,199 |
| AMPHENOL CORP NEW | 31,199 | 31,199 |
| JM SMUCKER CO | 31,431 | 31,431 |
| STATE STREET CORP | 32,971 | 32,971 |
| AVALONBAY CMNTY INC MTN FR DUE 5/15/27 | 34,729 | 34,729 |
| TYSON FOODS INC SR. GLGL NT DUE 6/2/27 | 34,755 | 34,755 |
| VULCAN MATLS CO SR GLGL NT DUE 4/1/27 | 34,993 | 34,993 |
| AUTOMATIC DATA PROCESSING INC | 35,847 | 35,847 |
| ZIMMER BIOMET HOLDINGS INC 5.05% | 36,099 | 36,099 |
| ALLEGION US HLDG CO INC SR NT DUE 10/1/27 | 39,641 | 39,641 |
| MORGAN STANLEY 4.356% | 39,869 | 39,869 |
| US BANCORP 5.046% | 41,086 | 41,086 |
| ARCHER DANIELS MIDLAND CO SR GLBL DUE 8/11/26 | 44,619 | 44,619 |
| BUNGE LTD FIN CORP SR NT DUE 8/15/26 | 44,806 | 44,806 |
| JP MORGAN CHASE 4.255% | 49,849 | 49,849 |
| GOLDMAN SCHS 4.369% | 49,881 | 49,881 |
| ISHARES JPM EMERGING MARKETS | 773,802 | 773,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TYCO ELECTRONICS | 26,891 | 26,891 |
| KRAFT HEINZ FOODS CO 3.875 | 29,919 | 29,919 |
| IPATH S&P | 563,172 | 563,172 |
| SPDR GOLD TR GOLD SHS | 567,912 | 567,912 |
| VANGUARD FTSE EMERGING MARKETS | 580,500 | 580,500 |
| ISHARE MSCI EMERGING MARKETS CHINA | 1,191,225 | 1,191,225 |
| ISHARES CORE S&P SMALL CAP | 2,094,377 | 2,094,377 |
| SPDR S&P MIDCAP 400 | 5,127,880 | 5,127,880 |
| ISHARES MSCI EAFE | 5,329,665 | 5,329,665 |
| ISHARES CORE S&P 500 | 11,452,197 | 11,452,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SYSCO | AT COST | 26,888 | 26,888 |
| MARTIN MARIETTA | AT COST | 27,068 | 27,068 |
| RYDER SYSTEM INC MEDIUM TERM | AT COST | 29,549 | 29,549 |
| PIA MBS BOND FUND | AT COST | 146,790 | 146,790 |
| PIA BBB BOND FUND | AT COST | 147,680 | 147,680 |
| JP MORGAN CHASE & CO ALERIAN MLP INDEX | AT COST | 552,647 | 552,647 |
| SCHWAB INTL SMALL CAP EQUITY ETF | AT COST | 984,996 | 984,996 |
| VANGUARD BD INDEX FD INC. TOTAL BD MARKET | AT COST | 3,866,676 | 3,866,676 |
| VANGUARD SCOTTSDALE FDS VANGUARD SHORT TERM GOVT BOND INDEX FUND | AT COST | 3,923,516 | 3,923,516 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 8,613,002 | 8,613,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 17,692 | 18,562 | 18,562 |
| ACCRUED INTEREST RECEIVABLE | 27,482 | 244,683 | 244,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 50,394 | 50,394 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,109,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 867,000 | 433,500 | 433,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 59,595 | 0 | 0 |