| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,050 | 2,050 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3203-3231 E LINCOLN | 2004-01-01 | 595,070 | 453,787 | SL | 27.500000000000 | 21,639 | 21,639 | ||
| 4875 E WYOMING ST. | 2004-01-01 | 152,000 | 115,540 | SL | 27.500000000000 | 5,527 | 5,527 | ||
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 2004-01-01 | 256,000 | L | 0 | 0 | ||||
| IMPROVEMENT | 2020-06-12 | 5,368 | 886 | SL | 27.500000000000 | 195 | 195 | ||
| IMPROVEMENT | 2023-06-20 | 7,774 | 436 | SL | 27.500000000000 | 283 | 283 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3203-3231 E LINCOLN | 595,070 | 475,426 | 119,644 | |
| 4875 E WYOMING ST. | 152,000 | 121,067 | 30,933 | |
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 256,000 | 0 | 256,000 | |
| IMPROVEMENT | 5,368 | 1,081 | 4,287 | |
| IMPROVEMENT | 7,774 | 719 | 7,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER CURRENT ASSETS | 0 | 555 | 555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 488 | 488 | 0 | |
| INSURANCE | 7,512 | 7,512 | 0 | |
| REPAIRS & MAINTENANCE | 19,545 | 19,545 | 0 | |
| PROPERTY TAX | 14,417 | 14,417 | 0 | |
| UTILITIES | 3,223 | 3,223 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 18,715 | 17,215 |
| OTHER CURRENT LIABILITIES | 1,724 | 5,853 |
| SALES TAX PAYABLE | 0 | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 696 | 696 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 3,122 | 0 | 0 |