| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 12,986 | 0 | 1,623 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 101,700 | L | 0 | 0 | |||||
| BUILDING - EXECUTIVE CENTRE 1227 | 2005-03-31 | 129,518 | 63,949 | SL | 40.000000000000 | 3,238 | 0 | ||
| FURNITURES - EXECUTIVE CENTRE 1227 | 2005-03-31 | 2,800 | 2,800 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE - EXEC CTR #1227 DRAPERY | 2008-03-18 | 2,469 | 1,511 | SL | 27.500000000000 | 90 | 0 | ||
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2008-05-31 | 2,000 | 1,213 | SL | 27.500000000000 | 73 | 0 | ||
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2008-04-18 | 1,786 | 1,086 | SL | 27.500000000000 | 65 | 0 | ||
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2013-08-14 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE - EXECUTIVE CENTRE 1227 | 2013-09-23 | 5,607 | 5,607 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE - EXEC CTR #1227 DRAPERY | 2013-09-25 | 1,230 | 1,230 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURES | 2013-10-10 | 1,193 | 1,193 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURES | 2013-10-15 | 839 | 839 | SL | 10.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC - 80.000 SHS | 16,199 | 40,212 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 101,700 | 0 | 101,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS SMITH TOTAL RETURN BOND FUND CL I - 23983.366 SHS | AT COST | 244,842 | 233,598 |
| AMER FUNDS AMCAP FUND CL F - 2098.372 SHS | AT COST | 75,246 | 98,372 |
| AMERICAN EURO PACIFIC GROWTH FUND CL F - 1026.227 SHS | AT COST | 61,424 | 61,933 |
| AMERICAN WASHINGTON MUTUAL INV FD CL F - 1530.486 SHS | AT COST | 78,498 | 99,619 |
| ANGEL OAK MULTI STRATEGY INCOME FUND CL INSTL - 6999.659 SHS | AT COST | 59,246 | 61,177 |
| ARTISAN HIGH INCOME FUND ADV CL - 11602.722 SHS | AT COST | 106,708 | 106,745 |
| BARON REAL ESTATE FUND CLASS INSTL - 1418.133 SHS | AT COST | 54,785 | 57,590 |
| CAPITAL GROUP GROWTH ETF - 1976.000 SHS | AT COST | 60,254 | 87,873 |
| CREDIT SUISSE STRATEGIC INCOME FUND CL I - 5401.032 SHS | AT COST | 51,419 | 50,662 |
| DWS RREEF REAL ASSETS FUND CL INSTL - 9671.901 SHS | AT COST | 108,083 | 121,189 |
| FULLER & THALER BEHVRL SMALL-CAP EQ FD CL INSTL - 1542.009 SHS | AT COST | 57,260 | 77,285 |
| HOTCHKIS & WILEY VALUE OPPORTUNITIES FD CL I - 3387.091 SHS | AT COST | 107,347 | 139,785 |
| INVESCO FTSE RAFI DEVELOPED MARKETS EX-US ETF - 434.000 SHS | AT COST | 17,068 | 28,447 |
| INVESCO FTSE RAFI EMERGING MARKET ETF - 691.000 SHS | AT COST | 11,677 | 17,835 |
| INVESCO CORE PLUS BOND FUND CL Y - 24791.988 SHS | AT COST | 232,666 | 231,805 |
| ISH TR CORE DIVID GROWTH ETF - 1208.000 SHS | AT COST | 42,578 | 83,859 |
| ISHARES TR CORE MSCI TOTAL INTL STK ETF - 2922.000 SHS | AT COST | 169,361 | 247,318 |
| JP MORGAN CORE PLUS BOND CL I - 32454.936 SHS | AT COST | 235,093 | 237,246 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL CLASS - 2678.228 SHS | AT COST | 34,976 | 41,566 |
| LORD ABBETT INCOME FUND CL I - 28546.156 SHS | AT COST | 69,828 | 70,509 |
| VANGUARD TOTAL STK MKT ETF - 1356.000 SHS | AT COST | 270,431 | 454,626 |
| VANGUARD DIVIDEND APPRECIATION ETF - 378.000 SHS | AT COST | 41,716 | 83,077 |
| VANGUARD INTERNATIONAL DIVIDEND APPRECIATION INDEX FUND - 751.000 SHS | AT COST | 57,800 | 68,679 |
| WISDOMTREE U.S. QUALITY DIVIDEND GROWTH FUND - 941.000 SHS | AT COST | 38,244 | 84,154 |
| Honokowai Investment | AT COST | 2,802 | 2,802 |
| AQR DIVERSIFYING STRATEGIES FUND CL I - 14073.239 SHS | AT COST | 183,554 | 197,166 |
| BLACKROCK HEALTH SCIENCE OPPORT PORTF CL INSTL - 877.155 SHS | AT COST | 60,159 | 61,760 |
| GQG PARTNERS US SELECT QUALITY EQ FD CL INSTL - 3367.007 SHS | AT COST | 72,658 | 67,610 |
| JANUS HENDERSON MULTI SECTOR INCOMEFUND CL I - 6886.770 SHS | AT COST | 60,535 | 60,535 |
| PIMCO LOW DURATION INCOME FUND CL I2 - 7285.562 SHS | AT COST | 60,535 | 60,535 |
| SCHWAB FUNDAMENTAL INTL EQUITY ETF - 1518.000 SHS | AT COST | 67,187 | 68,629 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - EXECUTIVE CENTRE 1227 | 129,518 | 67,187 | 62,331 | |
| FURNITURES - EXECUTIVE CENTRE 1227 | 2,800 | 2,800 | 0 | |
| FURNITURE - EXEC CTR #1227 DRAPERY | 2,469 | 1,601 | 868 | |
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2,000 | 1,286 | 714 | |
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 1,786 | 1,151 | 635 | |
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 3,600 | 3,600 | 0 | |
| FURNITURE - EXECUTIVE CENTRE 1227 | 5,607 | 5,607 | 0 | |
| FURNITURE - EXEC CTR #1227 DRAPERY | 1,230 | 1,230 | 0 | |
| FURNITURES | 1,193 | 1,193 | 0 | |
| FURNITURES | 839 | 839 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art & Miscellaneous Property | 76,122 | 76,122 | 76,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Fees | 2,656 | 0 | 332 | |
| Foreign Tax | 1,202 | 1,202 | 0 | |
| Insurance | 1,282 | 0 | 175 | |
| Investment Fees | 28,875 | 28,875 | 0 | |
| Lease Rent & Maintenance Fees | 35,829 | 0 | 4,886 | |
| License | 4 | 0 | 4 | |
| Miscellaneous | 1,756 | 1,756 | 0 | |
| Office | 190 | 0 | 190 | |
| Repairs | 19,054 | 0 | 2,598 | |
| Utilities | 4,713 | 0 | 643 | |
| GET Penalties | 150 | 0 | 0 | |
| Rent (BOH) - Hawaii GET | 4,515 | 4,515 | 0 | |
| Rent (BOH) - Insurance | 88 | 88 | 0 | |
| Rent (BOH) - Legal Fees | 234 | 234 | 0 | |
| Rent (BOH) - Other Rental Expenses | 3,054 | 3,054 | 0 | |
| Rent (Executive Center) - Insurance | 117 | 117 | 0 | |
| Rent (Executive Center) - Lease Rent | 785 | 785 | 0 | |
| Rent (Executive Center) - Maintenance Fees | 2,472 | 2,472 | 0 | |
| Rent (Executive Center) - Real Property Tax | 605 | 605 | 0 | |
| Rent (Executive Center) - Repairs | 1,732 | 1,732 | 0 | |
| Rent (Executive Center) - Utilities | 428 | 428 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Litigation & Settlement | 349 | 349 | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Services | 5,034 | 0 | 4,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Tax | 6,652 | 0 | 907 | |
| Federal Tax | 2,502 | 0 | 0 |