| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA | 19,700 | 19,700 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard | 4,919,845 | 4,919,845 |
| Mondrian 1 | 3,651,509 | 3,651,509 |
| Frontegra | 1,420,890 | 1,420,890 |
| Wellington | 3,648,279 | 3,648,279 |
| Schroder Diversified Growth Portfolio (C | 3,024,753 | 3,024,753 |
| Ashmore | 1,008,657 | 1,008,657 |
| RBC | 3,718,457 | 3,718,457 |
| Atlanta Capital | 1,680,767 | 1,680,767 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Culwell Lot - Leased | FMV | 785,000 | 785,000 |
| Neuberger | FMV | 1,343,455 | 1,343,455 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,366 | 30,366 | ||
| Machinery and Equipment | 5,232 | 5,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Payroll Holding | 1,073 | 1,073 |
| Description | Amount |
|---|---|
| Federal Income Taxes | 30,829 |
| Non Deductible Expenses | 604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 393 | 20 | 373 | |
| Dues and Subscriptions | 2,239 | 112 | 2,127 | |
| Insurance | 7,880 | 394 | 7,486 | |
| Office Expenses | 15,488 | 774 | 14,714 | |
| Other Investment Expenses - Schroder | 8,771 | 8,771 | ||
| Parking | 4 | 4 | ||
| Portfolio Deductions from K-1 | 1,646 | 1,646 | 1,564 | |
| Postage | 84 | 4 | 80 | |
| Telephone | 2,062 | 103 | 1,959 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Credit Card Rebate | 938 | ||
| NB PRIVATE DEBT FUND IV (A) LP | 147,230 | 92,549 | |
| Other Invest Income | 18,326 | 18,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 1,016 | 541 |
| Credit Card Payable | 6,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Custodian Fees | 6,263 | 6,263 | 0 | 0 |
| IT Support | 2,501 | 125 | 0 | 2,376 |
| Operating Fees - Schroder | 80,850 | 80,850 | 0 | 0 |
| Portfolio Management | 90,500 | 90,500 | 0 | 0 |
| Portfolio Management Mondrian | 20,577 | 20,577 | 0 | 0 |
| Portfolio Management Wellington | 10,471 | 10,471 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 12,233 | 12,233 | ||
| Payroll Taxes | 2,797 | 140 | 2,657 | |
| Personal Property Taxes | 115 | 6 | 109 |