| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 2,500 | 0 | 0 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Kinsington Managed Income | 613 | 0 |
| Lord Abbett Core Pluc | 67,223 | 0 |
| Amazon | 11,628 | 0 |
| Apple | 17,645 | 0 |
| Abbot Laboratories | 0 | 0 |
| Albemarl Corp | 0 | 0 |
| American Express Co | 0 | 0 |
| Dollar General Corp | 0 | 0 |
| American Intl Group | 0 | 0 |
| Energy Select Sectgor | 0 | 0 |
| Carter Multifamily Growth & In | 100,000 | 0 |
| American Healthcare REIT Inc | 0 | 0 |
| Invesco Galaxy Bitcoin | 16,667 | 0 |
| Invesco Short Term | 19,525 | 0 |
| Bluerock | 32,279 | 0 |
| Ishares Silver Trust | 8,629 | 0 |
| Spdr GoldShares ET | 6,097 | 0 |
| Autonation Inc | 0 | 0 |
| Invesco QQQ | 0 | 0 |
| Broadcom Inc | 0 | 0 |
| Citigroup Inc | 0 | 0 |
| Comcast Corp | 0 | 0 |
| Gneral Mills Inc | 0 | 0 |
| JP Morgan Chase & Co | 8,407 | 0 |
| Microsoft Corp | 13,927 | 0 |
| Nextera Energy Inc | 0 | 0 |
| Bluerock Total Income Fund | 13,014 | 0 |
| Schwab Charles Corp | 0 | 0 |
| PGIM Ultra Short Bond | 24,980 | 0 |
| Spdr Portfolia S&P 500 | 20,862 | 0 |
| Walmart Inc | 11,929 | 0 |
| Adobe Inc | 7,738 | 0 |
| Affirm Holdings | 2,627 | 0 |
| Alphabet Inc | 10,574 | 0 |
| Applied Materials | 8,421 | 0 |
| Applovin Corp | 1,750 | 0 |
| Arista Networks Inc | 9,003 | 0 |
| Ast Spacemobile | 3,084 | 0 |
| Axon Enterprise Inc | 1,656 | 0 |
| Cummins Inc | 0 | 0 |
| Devon Energy Corp | 0 | 0 |
| EOG Resources Inc | 2,751 | 0 |
| Jacobs Solutions Inc | 0 | 0 |
| Kenvue Inc | 0 | 0 |
| McDonalds Corp | 0 | 0 |
| Medtronic PC | 0 | 0 |
| Molsoon Coors Beverage | 0 | 0 |
| Nvidia Corp | 13,903 | 0 |
| Paypal Holdings | 6,243 | 0 |
| Peloton Interactive Inc | 0 | 0 |
| Proctor and Gamble | 0 | 0 |
| Salesforce Inc | 6,272 | 0 |
| T-Mobile US | 0 | 0 |
| Lord Abbett High Yield | 43,399 | 0 |
| Lord Abbett Short Duration | 0 | 0 |
| AQR Diversifying Strategies | 40,019 | 0 |
| Campbell Systematic | 0 | 0 |
| Catalyst Systematic Alph | 0 | 0 |
| HCM Tactical Growth | 0 | 0 |
| Kensington Dynamic Growth | 0 | 0 |
| Stone Ridge Diversified | 35,266 | 0 |
| Bluerock Total Income | 0 | 0 |
| TD Bank | 0 | 0 |
| Lord Abbet Growth Leader | 20,303 | 0 |
| Variant Alternative Inco | 4,361 | 0 |
| SPDR S&P 600 Small Cap | 20,147 | 0 |
| Oracle Corp | 6,778 | 0 |
| Oscar Health Inc | 3,066 | 0 |
| Palo Alto Networks Inc | 5,116 | 0 |
| Parker Hannifin Corp | 4,191 | 0 |
| Berkshire Hathaway | 12,630 | 0 |
| Centrus Energy Corp | 2,748 | 0 |
| Coinbase | 3,154 | 0 |
| Coreweave Inc | 5,707 | 0 |
| Corteva Inc | 5,813 | 0 |
| Crown Hldgs Inc | 5,870 | 0 |
| Dave Inc | 2,416 | 0 |
| Fabrinet | 2,357 | 0 |
| Frequency Electric Inc | 2,657 | 0 |
| Goldman Sachs Group Inc | 3,539 | 0 |
| Interdigital Inc | 2,915 | 0 |
| Intuit | 4,726 | 0 |
| IonQ Inc | 1,762 | 0 |
| Jabil Inc | 2,399 | 0 |
| Joby Aviation Inc | 2,521 | 0 |
| Labcorp | 3,413 | 0 |
| Micron Technology Inc | 2,588 | 0 |
| Meta Platforms Inc | 10,333 | 0 |
| MSCI Inc | 2,884 | 0 |
| Nasdaq Inc | 6,617 | 0 |
| Netflix Inc | 8,035 | 0 |
| Occidental Pete Corp | 5,713 | 0 |
| Reddit Inc | 3,162 | 0 |
| Robinhood MktsInc | 3,839 | 0 |
| Rocket Companies CLA | 3,729 | 0 |
| Rocket Lab Corp | 3,577 | 0 |
| Southern Co | 7,806 | 0 |
| Stryker Corp | 3,165 | 0 |
| Super Micro Computer Inc | 3,333 | 0 |
| Tesla Inc | 10,800 | 0 |
| Toast Inc | 2,392 | 0 |
| Uber Technologies Inc | 7,744 | 0 |
| United Health Group Inc | 4,368 | 0 |
| Wingstop Inc | 2,020 | 0 |
| Zscaler Inc | 2,198 | 0 |
| Invesco Galaxdy Ethereum | 9,632 | 0 |
| Invesco Nasdaq | 21,120 | 0 |
| Kensington Hedged Premium | 39,487 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,560 | 0 | 0 | 0 |
| Membership Dues | 0 | 0 | 0 | 0 |
| Investment Management Fees | 12,556 | 0 | 0 | 12,556 |
| Gifts | 127 | 0 | 0 | 0 |
| Bank Fees | 35 | 0 | 0 | 0 |
| Dues and Subscriptions | 55 | 0 | 0 | 0 |
| Advertising | 125 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 52,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax Payment | 9,322 | 0 | 0 | 9,322 |