| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,750 | 3,750 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Target Corp 2.5% 4/15/2026 | 49,807 | 49,807 |
| Abbvie Inc 3.2% 11/21/2029 | 24,212 | 24,212 |
| Philip Morris 4.75% 11/01/2031 | 25,495 | 25,495 |
| Intel Corp 4.875% 2/10/2026 | 25,012 | 25,012 |
| Fiserv Inc 5.45%03/2/2028 | 25,532 | 25,532 |
| Waste Management 4.625% 2/15/2030 | 25,434 | 25,434 |
| Pfizer Inc 5.875% 11/15/2035 | 50,317 | 50,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbot Labs (214) | 26,812 | 26,812 |
| Abbvie Inc (141) | 32,217 | 32,217 |
| Alphabet Inc (167) | 52,271 | 52,271 |
| Amazon.com Inc (205) | 47,318 | 47,318 |
| Apple Inc (155) | 42,138 | 42,138 |
| Berkshire Hathaway (60) | 30,159 | 30,159 |
| Blackstone Inc (200) | 30,828 | 30,828 |
| Broadcom Inc (36) | 12,460 | 12,460 |
| Eaton Corp PLC (48) | 15,288 | 15,288 |
| Eli Lilly And Co (65) | 69,854 | 69,854 |
| Exxon Mobil Corp (9) | 1,083 | 1,083 |
| Ferguson Enterprises Inc (63) | 14,026 | 14,026 |
| GE Vernova Inc (33) | 21,568 | 21,568 |
| Gilead Sciences Inc (119) | 14,606 | 14,606 |
| Home Depot Inc (70) | 24,087 | 24,087 |
| JPMorgan Chase & Co (140) | 45,111 | 45,111 |
| Linde PLC (55) | 23,451 | 23,451 |
| Mastercard Inc (60) | 34,253 | 34,253 |
| Microsoft Corp (90) | 43,526 | 43,526 |
| Modelez Intl Inc (410) | 22,070 | 22,070 |
| Morgan Stanley (228) | 40,477 | 40,477 |
| Nvidia Corp (650) | 121,225 | 121,225 |
| ServiceNow Inc (150) | 22,979 | 22,979 |
| Stryker Corp (84) | 29,523 | 29,523 |
| Thermo Fisher Scientific (31) | 17,963 | 17,963 |
| Vertex Pharmaceuticals (49) | 22,215 | 22,215 |
| Waste Management Inc Del (150) | 32,957 | 32,957 |
| SPDR Gold Shares ETF (124) | 49,142 | 49,142 |
| Alibaba Group Hld (85) | 12,459 | 12,459 |
| Alphabet Inc (124) | 38,911 | 38,911 |
| Amazon.com Inc | 28,160 | 28,160 |
| Amgen Inc (19) | 6,219 | 6,219 |
| Apple Inc (144) | 39,148 | 39,148 |
| Bank New York Mellon (89) | 10,332 | 10,332 |
| Berkshire Hathaway (20) | 10,053 | 10,053 |
| Blackstone Inc (53) | 8,169 | 8,169 |
| Boeing (46) | 9,988 | 9,988 |
| Centerpoint Energy Inc (179) | 6,863 | 6,863 |
| Charles Schwab Corp | 6,994 | 6,994 |
| Cognizant Technology Corp (64) | 5,312 | 5,312 |
| Exxon Mobil Corp (96) | 11,553 | 11,553 |
| GE Aerospace (35) | 10,781 | 10,781 |
| GE Vernova Inc (60) | 39,214 | 39,214 |
| Goldman Sachs Group Inc (11) | 9,669 | 9,669 |
| Hewlett Packard (531) | 12,755 | 12,755 |
| Home Depot (20) | 6,882 | 6,882 |
| Intercontinental Exchang (58) | 9,394 | 9,394 |
| Intuitive Surgical Inc (30) | 16,991 | 16,991 |
| Johnson & Johnson Inc (72) | 14,900 | 14,900 |
| Jones Lang Lasalle Inc (18) | 6,056 | 6,056 |
| JP Morgan Chase (54) | 17,400 | 17,400 |
| Kratos Defense & Sec (77) | 5,845 | 5,845 |
| Meta Platforms Inc (31) | 20,463 | 20,463 |
| Microsoft Corp (82) | 39,657 | 39,657 |
| Netflix Inc (80) | 7,501 | 7,501 |
| Nvidia Corp (263) | 49,050 | 49,050 |
| Oracle Corp (38) | 7,407 | 7,407 |
| Palantir Technologies (18) | 3,200 | 3,200 |
| Pfizer Inc (301) | 7,495 | 7,495 |
| Post Holdings Inc (67) | 6,636 | 6,636 |
| Proctor & Gamble Co (86) | 12,325 | 12,325 |
| Quanta Svcs Inc (25) | 10,552 | 10,552 |
| RTX Corp (92) | 16,873 | 16,873 |
| Salesforce Inc (23) | 6,093 | 6,093 |
| Stryker Corp (20) | 7,029 | 7,029 |
| Wells Fargo & Co (165) | 15,378 | 15,378 |
| Wingstop Inc (29) | 6,916 | 6,916 |
| Invesco Taxable (287) | 7,806 | 7,806 |
| Ishares Core US (541) | 54,035 | 54,035 |
| Ishares Fallen Angels (185) | 5,051 | 5,051 |
| Ishares gold ETF (495) | 40,179 | 40,179 |
| Ishares High Yield (159) | 6,816 | 6,816 |
| Ishares Int Gov Credit (637) | 68,382 | 68,382 |
| Ishares MBS ETF(109) | 10,379 | 10,379 |
| Ishares Preferred Income (463) | 14,334 | 14,334 |
| Ishares TR IS 1-5 Yr (366) | 19,354 | 19,354 |
| Ishares TRT IS 5-10 (525) | 28,287 | 28,287 |
| Albertsons (326) | 5,597 | 5,597 |
| Baidu Inc (47) | 6,141 | 6,141 |
| Clean Hbrs Inc | 8,910 | 8,910 |
| Danaher Corp (21) | 4,807 | 4,807 |
| IDEXX Labs Inc (13) | 8,794 | 8,794 |
| Jfrog LTD (130) | 8,120 | 8,120 |
| Keycorp New (295) | 6,089 | 6,089 |
| Mckesson (7) | 5,742 | 5,742 |
| Northern Trust Corp (46) | 6,283 | 6,283 |
| S&P Global Inc (16) | 8,361 | 8,361 |
| Telsa (12) | 5,397 | 5,397 |
| State Street SPDR S&P (54) | 6,584 | 6,584 |
| State Street Enrgy Select (602) | 26,915 | 26,915 |
| Avantis Emerging Markets (77) | 5,931 | 5,931 |
| Avantis International (265) | 21,815 | 21,815 |
| BroadCom Inc (124) | 42,916 | 42,916 |
| Hitachi LTD (498) | 15,538 | 15,538 |
| Sony Group Corp (300) | 7,680 | 7,680 |
| Linde PLC (11) | 4,690 | 4,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Terreno Rlty Corp (79) | FMV | ||
| Welltower Inc (67) | FMV | 12,436 | 12,436 |
| Regency Ctrs Corp (59) | FMV | 4,073 | 4,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes paid | 130 | 130 | ||
| Miscellaneous | 317 | 247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor fees - 6213 | 5,454 | 5,454 | 0 | 0 |
| Advisor Fees - 9595 | 7,664 | 7,664 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 1,750 | 1,750 |