| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 750 | 0 | 750 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HELICOPTER OH-58 (GSA) | 2017-06-29 | 5,000 | 4,735 | SL | 7.0000 | 265 | |||
| BATTLE PHROG | 2017-01-10 | 3,000 | 2,969 | SL | 7.0000 | 31 | |||
| 1959 CESSNA MODEL 182B | 2017-12-26 | 46,950 | 41,084 | SL | 7.0000 | 5,866 | |||
| HELICOPTER PARTS | 2020-06-30 | 1,531 | 1,053 | SL | 7.0000 | 137 | |||
| HELICOPTERS | 2020-06-30 | 5,000 | 3,440 | SL | 7.0000 | 447 | |||
| AMBIENT AIR ANALYZERS | 2021-07-01 | 5,280 | 2,971 | SL | 7.0000 | 754 | |||
| AMBIENT AIR ANALYZERS | 2021-07-01 | 2,093 | 1,178 | SL | 7.0000 | 299 | |||
| HELICOPTER | 2023-07-01 | 5,000 | 357 | SL | 7.0000 | 715 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 7,373 | 5,202 | 2,171 | 18,598 |
| Miscellaneous | 137,106 | 120,679 | 16,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 250 | 0 | 250 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RETAINER-LEGAL | 15,000 | ||
| SECURITY DEPOSIT | 15,000 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 175 | 175 | ||
| BUSINESS REGISTRATION FEE | 100 | 100 | ||
| FREIGHT EXPENSE | 172 | 172 | ||
| INSURANCE | 691 | 691 | ||
| MARKETING | 206 | 206 | ||
| SUBSCRIPTIONS & MEMBERSHIPS | 702 | 702 |