| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,350 | 1,675 | 1,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45M AMERICAN HONDA FINANCE 5.05% 7/1 | 45,902 | 46,133 |
| 50M ARES MANAGEMENT CORP 6.375% 11/1 | 51,938 | 52,817 |
| 60M AT&T INC 4.3% 2/15/30 | 59,562 | 60,025 |
| 70M BANK OF MONTREAL 5.511% 6/4/31 | 73,023 | 73,620 |
| 25M BROADCOM INC 4.3% 11/15/32 | 24,997 | 24,663 |
| 70M CATERPILLAR INC 5.2% 5/15/35 | 70,094 | 72,612 |
| 200M CITIGROUP 1% 9/30/25 | ||
| 100M DUKE ENERGY FL 5.875% 11/15/33 | 104,038 | 107,833 |
| 100M ENTERGY LOUISIANNA 5.15% 9/15/3 | 99,216 | 102,317 |
| 150M GENERAL MOTORS 6.0% 1/9/28 | 152,791 | 155,025 |
| 90M INGERSOLL RAND 5.197% 6/15/27 | 90,736 | 91,390 |
| 50M INTEL 5.125% 2/10/30 | 50,618 | 51,191 |
| 100M MOTOROLA SOLUTIONS 5.0% 4/15/29 | 100,346 | 102,460 |
| 150M ONEOK INC 5.8% 1/11/30 | 147,860 | 157,859 |
| 200M PAYPAL 1.65% 6/1/25 | ||
| 30M QUEST DIAGNOSTICS 4.625% 12/15/2 | 30,404 | 30,428 |
| 80M BRISTOL-MYERS SQUIBB 5.75% 2/1/3 | 82,809 | 85,386 |
| 105M SANTANDER HOLDINGS 4.4% 7/13/27 | 103,982 | 105,188 |
| 60M TARGET 5% 4/15/35 | 59,695 | 60,802 |
| 100M WELLTOWER OP 4.25% 4/1/26 | 99,576 | 99,987 |
| 65M THE WILLIAMS COMP 4.8% 11/15/29 | 65,594 | 66,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1750 ALPHABET INC | 12,392 | 547,750 |
| 700 AMAZON | 90,522 | 161,574 |
| 675 AMERICAN TOWER CORP | 68,471 | 118,510 |
| 700 AMERICAN WATER WORKS | 51,138 | 91,350 |
| 350 AMETEK INC | ||
| 3200 AMPHENOL | 8,789 | 432,448 |
| 1100 APPLE INC | 13,103 | 299,046 |
| 125 ASML HOLDING | 100,752 | 133,733 |
| 350 BERKSHIRE HATHAWAY | 69,044 | 175,928 |
| 600 CHUBB LIMITED ORD | 67,176 | 187,272 |
| 500 CME GROUP | 48,045 | 136,540 |
| 335 CONOCOPHILLIPS | 39,275 | 31,359 |
| 165 CONSTELLATION BRANDS | ||
| 225 COSTCO WHOLESALE CORP | 17,906 | 194,027 |
| 415 DANAHER CORP | 79,283 | 95,002 |
| 350 EATON CORP | 58,558 | 111,479 |
| 1500 EXXON MOBIL CORP | 60,616 | 180,510 |
| 225 GE AEROSPACE | 40,277 | 69,307 |
| 50 GOLDMAN SACHS | ||
| 425 HOME DEPOT | 72,907 | 146,243 |
| 150 INTUITIVE SURGICAL | 77,773 | 84,954 |
| 400 JP MORGAN | 90,524 | 128,888 |
| 650 JOHNSON & JOHNSON | 5,597 | 134,518 |
| 50 ELI LILLY CO | 36,823 | 53,734 |
| 425 LINDE PLC | 69,468 | 181,216 |
| 1000 MEDTRONIC PLC | 73,833 | 96,060 |
| 500 MICROSOFT | 111,262 | 241,810 |
| 1175 MICROCHIP TECHNOLOGY | 19,023 | 74,871 |
| 500 NETFLIX | 45,982 | 46,880 |
| 700 NEXTERA ENERGY INC | 48,814 | 56,196 |
| 2500 NVIDIA CORP | 46,894 | 466,250 |
| 1525 PALO ALTO NETWORKS | 65,234 | 280,905 |
| 650 PEPSICO | 36,054 | 93,288 |
| 650 PHILLIPS 66 | 50,989 | 83,876 |
| 1275 QUALCOM | 52,771 | 218,089 |
| 1050 RTX CORP | 41,153 | 192,570 |
| 325 ROPER INDUSTRIES | 20,535 | 144,667 |
| 145 STRYKER CORP | 49,062 | 50,963 |
| 1050 TJX COS | 95,856 | 161,291 |
| 200 THERMO FISHER SCIENTIFIC | 28,345 | 115,890 |
| 500 UNION PACIFIC | 17,326 | 115,660 |
| 200 UNITEDHEALTH GROUP | ||
| 2325 US BANCORP | ||
| 300 VISA INC | 81,814 | 105,213 |
| 700 WASTE CONNECTIONS | 30,989 | 122,752 |
| 500 ZOETIS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14066.774 DODGE & COX INTL STK FD | AT COST | 118,167 | 231,539 |
| 4901.9610 GOLDMAN SACHS EMERG MARKET | AT COST | 100,000 | 110,147 |
| 26889.874 INVESCO DEVELOPING MARKET | AT COST | ||
| 10600.450 T ROWE PRICE OVERSEASE STO | AT COST | 103,440 | 171,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 34,389 | 17,195 | 17,194 |
| Description | Amount |
|---|---|
| ROUNDING & BASIS ADJUSTMENTS | 869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH STATE FILING FEE | 75 | 75 | ||
| BOND | 600 | 600 | ||
| BANK FEES | 145 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FNZ & SCHWAB | 4,293 | 4,293 | ||
| RM DAVIS FEE | 26,778 | 26,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,268 | 3,268 | ||
| C/Y FED ESTIMATE | 8,200 | |||
| PRIOR YEAR FED BALANCE | 2,638 |