| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,500 | 325 | 6,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2002-02-28 | 55,300 | |||||||
| OFFICE CONDO | 2002-02-28 | 141,996 | 83,286 | S/L | 39.0000 | 3,641 | |||
| OFFICE FIXTURES | 2002-04-01 | 19,382 | 19,382 | S/L | 7.0000 | ||||
| COMPUTER/TV/EQUIPMENT UPDATES | 2015-12-16 | 15,067 | 15,067 | S/L | 7.0000 | ||||
| CONDO-ELECTRICAL RENOVATIONS | 2016-01-14 | 2,791 | 641 | S/L | 39.0000 | 72 | |||
| CONDO ENTRY SYSTEM | 2016-08-15 | 2,049 | 440 | S/L | 39.0000 | 53 | |||
| HEAT PUMP FOR OFFICE | 2018-05-17 | 10,750 | 1,815 | S/L | 39.0000 | 275 | |||
| ROUNDING | 1 | ||||||||
| COMPUTER UPGRADES-MH SYSTEM | 2023-06-29 | 4,135 | 886 | S/L | 7.0000 | 591 | |||
| REMOTE ENTRY | 2023-08-03 | 2,780 | 563 | S/L | 7.0000 | 397 | |||
| VIDEO CONF. ROOM UPGRADES | 2023-10-11 | 6,474 | 1,156 | S/L | 7.0000 | 925 | |||
| RCI-EAMAN PARK LAND | 2025-11-04 | 695,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM TREASURY FD ADM | AT COST | 4,886,864 | 5,067,790 |
| VANGUARD TOTAL STOCK MK INX FD INST | AT COST | 38,080,208 | 67,012,451 |
| VANGUARD TREASURY MONEY MARKET | AT COST | 15,817,010 | 15,817,010 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 205,424 | 129,189 | 76,235 | 205,424 |
| LAND | 55,300 | 55,300 | 55,300 | |
| RIC LAND | 695,751 | 695,751 | 695,751 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 15,570 | 779 | 14,791 | |
| INSURANCE | 6,467 | 323 | 6,144 | |
| OTHER MISCELLANEOUS | 753 | 38 | 715 | |
| UTILITIES | 4,280 | 214 | 4,066 | |
| PBC OFFICE | 462 | 462 | ||
| DEPRECIATION ROUNDING | -1 | -1 | ||
| RIC OFFICE | 213 | 213 | ||
| RIC INSURANCE | 1,998 | 1,998 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE-EMPIRE HOTEL HOLDIN |
190,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,688 | 134 | 2,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 EXCISE TAX | 27,354 |