| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,745 | 1,745 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD ACCOUNT 37638201 | PURCHASE | 2025-12 | 27,230 | 30,994 | -3,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONOCOPHILLIPS | 7,227 | 7,957 |
| DEVON ENERGY CORP | 5,014 | 4,396 |
| DIAMONDBACK ENERGY INC | 4,932 | 5,712 |
| APA CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN MUTUAL CL F3 | AT COST | 28,904 | 39,772 |
| FIRST TRUST CAP STRENGTH ETF | AT COST | 21,389 | 26,921 |
| INVESCO QQQ ETF | AT COST | 8,190 | 23,958 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 9,230 | 23,913 |
| ISHARES S&P MID CAP 400 GROWTH ETF | AT COST | 12,718 | 21,992 |
| JOHN HANCOCK BOND CL R6 | AT COST | 58,726 | 52,160 |
| PACER CASH COWS 100 ETF | AT COST | 10,719 | 13,538 |
| PACER US SMALL CAP CASH | AT COST | 10,689 | 12,157 |
| PGIM SHORT DURATION HIGH YIELD INC | AT COST | 23,544 | 23,292 |
| PGIM TOTAL RETURN BOND CL R6 | AT COST | 53,191 | 46,482 |
| SPDR S&P 500 ETF | AT COST | 13,093 | 28,641 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKERAGE MANAGEMENT FEE | 1,942 | 1,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 288 |