| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,650 | 7,833 | 10,817 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES AND CHAIRS | 2013-03-19 | 11,040 | 11,040 | S/L | 7.0000 | ||||
| DEPRECIATION | 296,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 13,237,533 | 13,237,533 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 9,630,968 | 3,736,645 | 5,894,323 | 10,923,529 |
| LAND | 1,592,342 | 1,592,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 932 | 391 | 541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 7,125 | 855 | 3,278 | 2,992 |
| DEVELOPMENT AND MARKETING | 6,839 | 821 | 3,146 | 2,872 |
| DUES & SUBSCRIPTIONS | 1,627 | 195 | 748 | 684 |
| FUNDRAISING EXPENSES | 66,453 | 7,976 | 30,567 | 27,910 |
| HABITAT RESTORATION | 16,888 | 2,029 | 7,765 | 7,094 |
| INSURANCE | 80,978 | 9,718 | 37,249 | 34,011 |
| INTERN EXPENSE | 20,614 | 2,472 | 9,483 | 8,659 |
| INVESTMENT FEES | 63,890 | 7,666 | 29,390 | 26,834 |
| MISC EXPENSE | 244 | 27 | 113 | 104 |
| NEWSLETTER | 9,482 | 1,137 | 4,361 | 3,984 |
| OTHER OPERATING EXPENSE | 40,377 | 4,846 | 18,575 | 16,956 |
| REPAIRS AND MAINTENANCE | 28,521 | 3,422 | 13,119 | 11,980 |
| SUPPLIES | 70,542 | 8,464 | 32,450 | 29,628 |
| TELEPHONE EXPENSE | 6,850 | 822 | 3,151 | 2,877 |
| TRASH REMOVAL | 4,593 | 551 | 2,113 | 1,929 |
| UTILITIES | 30,874 | 3,704 | 14,203 | 12,967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 32,385 | 32,385 | |
| MISC INCOME | 32,665 | 32,665 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,149,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 12,155 | 5,105 | 7,050 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES AND OTHER INCOME | 123,769 | 123,769 |
| Name | Address |
|---|---|
|
MARGARET RIVERS FUND |
PO BOX 197 STILLWATER,MN55082 |
| TODD KRISTEN GILLINGHAM |
282 CROIX RIDGE DR HUDSON,WI54016 |
|
ST CROIX VALLEY FOUNDATION |
1830 HANLEY RD STE 200 HUDSON,WI54016 |
|
HUGH J ANDERSEN FOUNDATION |
342 FIFTH AVE N STE 200 BAYPORT,MN55003 |
|
TREASURE ISLAND RESORT |
PO BOX 75 RED WING,MN55066 |
|
FRED C AND KATHERINE B ANDERSEN FDN |
PO BOX 80 BAYPORT,MN55003 |
| JUDY ALAN JOHNSTON |
1720 DELAWARE AVE WEST ST PAUL,MN55118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 46,496 | 2,324 | 18,599 | 25,573 |