| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 7,743 | 8,724 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,681 | 13,996 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 76,100 | 122,317 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 6,932 | 7,003 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,650 | 5,512 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,207 | 7,082 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,598 | 11,305 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 19,670 | 20,146 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,789 | 7,091 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,184 | 6,729 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,286 | 9,322 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,049 | 14,064 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 9,740 | 11,756 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 13,909 | 14,047 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,909 | 4,079 |
| 057071813 BAIRD MIDCAP INST | AT COST | 5,177 | 5,003 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,165 | 6,767 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,666 | 4,863 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,104 | 4,101 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 10,021 | 10,573 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 19,181 | 18,748 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 7,718 | 8,516 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 145 |
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 95 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 51 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 63 | 63 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |