| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CBJC LLC | 5,550 | 1,388 | 4,162 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-01-01 | 230,000 | 230,000 | S/L | 39.0000 | ||||
| LAND | 2011-01-01 | 170,000 | |||||||
| ANTIQUES | 2011-01-01 | 45,670 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY | PURCHASE | 598,314 | 603,327 | -5,013 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 770,150 | 728,596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 581,988 | 1,480,578 |
| EXCHANGE-TRADED AND CLOSED-END FUNDS | 82,546 | 83,608 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 230,000 | 230,000 | 230,000 | |
| FURNITURE & ANTIQUES | 45,670 | 45,670 | 45,670 | |
| LAND | 170,000 | 170,000 | 170,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 31,902 |
| PRIOR PERIOD ADJUSTMENT ACCUM DEPR | 230,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUILDING REPAIRS | 3,207 | 3,207 | ||
| OFFICE EXPENSE | 2,391 | 2,391 | ||
| INSURANCE | 6,935 | 6,935 | ||
| GROUND MAINTENANCE | 13,141 | 13,141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 90 | 90 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 23,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 30,186 | 30,186 | ||
| ADMINISTRATIVE SERVICES | 4,550 | 4,550 | ||
| ENGINEERING | 6,300 | 6,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENTS | 747 | 747 | ||
| FEDERAL TAXES ON NET INV. INCOME | 447 | 447 | ||
| FILING FEE | 15 | 15 |