| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,500 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE S&P TOTAL | AT COST | ||
| FIDELITY GOVT CASH RESERVES | AT COST | 84,764 | 84,764 |
| VARIANT ALTERNATIVE INCOME FUND | AT COST | 255,603 | 255,007 |
| ISHARES TR CORE MSCI | AT COST | 443,696 | 531,482 |
| ISHARES TR CORE S&P 500 | AT COST | 1,669,102 | 2,110,985 |
| ISHARES TR CORE S&P MID-CAP | AT COST | ||
| ISHARES INC CORE MSCI EMERGING | AT COST | 215,143 | 249,588 |
| CLIFFWATER CORP LENDING FUND | AT COST | 449,513 | 447,367 |
| ISHARES TRUST RUSSELL 2500 | AT COST | 273,094 | 329,586 |
| Description | Amount |
|---|---|
| CORRECT BEGINNING BALANCE | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 16,000 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 24,703 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 538 |