| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD ULTRA SHORT BOND INSTITUTIONAL | AT COST | ||
| BAIRD AGGREGATE BOND INST | AT COST | 124,935 | 133,846 |
| DODGE & COX INCOME I | AT COST | 401,303 | 407,223 |
| VANGUARD TOTAL BOND INDEX FD INSTL | AT COST | ||
| ARISTOTLE SMALL CAP EQUITY I-2 | AT COST | ||
| BRANDES INSTL INTERNATIONAL EQUITY I | AT COST | 53,601 | 120,044 |
| CONESTOGA SMID CAP INSTITUTIONAL | AT COST | 21,807 | 24,534 |
| POLEN GROWTH FUND INSTITUTIONAL CLAS | AT COST | ||
| WCM FOCUSED INTERNATIONAL GROWTH INS | AT COST | ||
| ARISTOTLE SMALL CAP EQUITY I | AT COST | ||
| COHO RELATIVE VALUE EQUITY | AT COST | ||
| T ROWE PRICE MID-CAP GROWTH | AT COST | ||
| TRIBUTARY SMALL/MID CAP | AT COST | 26,971 | 25,908 |
| VANGUARD INTERNATIONAL GROWTH ADM | AT COST | 30,947 | 47,986 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 274,492 | 471,736 |
| PRINCIPAL DIVERSIFIED REAL ASSET INS | AT COST | ||
| PGIM JENNISON INTERNATIONAL OPPORTUN | AT COST | 38,823 | 48,599 |
| AQR DIVERSIFYING STRATEGIES 1 | AT COST | 104,033 | 112,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY ADVISORY FEES | 7,048 | 7,048 | ||
| MANAGEMENT FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX | 2,500 | |||
| FEDERAL TAX - PRIOR YEAR | 1,631 |