| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 1,850 | 1,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME CL INSTL SHADOW | AT COST | 7,046 | 7,108 |
| COHEN & STEERS REALTY INCOME FUND - CLASS I | AT COST | 8,009 | 7,456 |
| FEDERATED TOTAL RETURN BOND FUND | AT COST | 42,007 | 40,027 |
| GUGGENHEIM LIMITED DURATION CL INSTL | AT COST | 17,503 | 17,924 |
| LOOMIS SAYLES INVESTMENT GRADE BOND FUND | AT COST | 39,845 | 39,615 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 18,042 | 17,813 |
| METROPOLITAN WEST UNC | AT COST | 3,684 | 3,611 |
| PIMCO LONG DURATION TOTAL RETURN FUND | AT COST | 14,042 | 11,006 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND-ADMIRAL SHARES | AT COST | 7,745 | 7,137 |
| AMAZON.COM INC | AT COST | 5,205 | 8,540 |
| O'REILLY AUTOMOTIVE INC | AT COST | 3,182 | 4,104 |
| TJX COMPANIES INC | AT COST | 2,606 | 3,994 |
| COSTCO WHOLESALE CORP | AT COST | 2,047 | 4,312 |
| WALMART INC | AT COST | 1,812 | 4,011 |
| EXXON MOBIL CORP | AT COST | 3,273 | 3,490 |
| BERKSHIRE HATHAWAY INC CL B | AT COST | 2,867 | 4,021 |
| FISERV INC | AT COST | 2,278 | 1,142 |
| JP MORGAN CHASE & CO | AT COST | 5,083 | 7,733 |
| M&T BANK CORP | AT COST | 2,112 | 3,224 |
| U S BANCORP | AT COST | 2,507 | 2,881 |
| VISA INC | AT COST | 1,491 | 3,156 |
| CHUBB LIMITED | AT COST | 2,045 | 4,370 |
| BOSTON SCIENTIFIC CORP | AT COST | 3,055 | 5,435 |
| INTUITIVE SURGICAL INC | AT COST | 3,043 | 5,097 |
| ELI LILLY & CO | AT COST | 568 | 4,299 |
| STRYKER CORP | AT COST | 3,501 | 3,515 |
| EMERSON ELECTRIC CO | AT COST | 2,158 | 3,318 |
| GE AEROSPACE | AT COST | 2,022 | 7,085 |
| RTX CORP | AT COST | 3,137 | 5,685 |
| ROCKWELL AUTOMATION, INC | AT COST | 2,305 | 3,113 |
| ADVANCED MICRO DEVICES | AT COST | 3,980 | 5,354 |
| ANALOG DEVICES INC | AT COST | 1,286 | 3,526 |
| APPLE INC | AT COST | 1,905 | 7,612 |
| BROADCOM INC | AT COST | 3,913 | 10,729 |
| CROWDSTRIKE HOLDINGS INC - A | AT COST | 1,427 | 1,875 |
| INTEL CORP | AT COST | 2,213 | 3,358 |
| MICROSOFT CORP | AT COST | 4,999 | 11,123 |
| NVIDIA CORP | AT COST | 489 | 11,377 |
| ORACLE CORPORATION | AT COST | 2,860 | 3,898 |
| PALO ALTO NETWORKS INC | AT COST | 3,486 | 4,237 |
| QUALCOMM INC | AT COST | 1,803 | 1,882 |
| SERVICENOW INC | AT COST | 1,916 | 3,064 |
| LINDE | AT COST | 2,454 | 2,558 |
| AMERICAN TOWER CORP | AT COST | 1,992 | 1,756 |
| DIGITAL REALTY | AT COST | 2,087 | 1,702 |
| ALPHABET INC - CL A | AT COST | 6,520 | 14,085 |
| META PLATFORMS INC - CLASS A | AT COST | 3,412 | 7,921 |
| NETFLIX INC | AT COST | 1,785 | 4,688 |
| AMERICAN ELECTRIC POWER | AT COST | 3,844 | 4,497 |
| ATMOS ENERGY CORP W/1 RT/SH | AT COST | 1,748 | 2,514 |
| CULLEN EMERGING MRKTHIGH DIVIDEND CL I | AT COST | 8,000 | 10,018 |
| FIRST EAGLE OVERSEAS FUND | AT COST | 22,587 | 28,169 |
| SLB LTD | AT COST | 2,506 | 2,648 |
| GOLDMAN SACHS GROUP INC | AT COST | 4,234 | 6,153 |
| ABBVIE INC | AT COST | 2,314 | 2,742 |
| ARTISTA NETWORKS INC | AT COST | 2,006 | 2,490 |
| PALANTIR TECHNOLOGIES INC | AT COST | 3,071 | 3,555 |
| SNOWFLAKE INC CLASS A | AT COST | 2,554 | 3,071 |
| TAIWAN SEMICONDUCTOR MFG LTD ADR | AT COST | 3,364 | 4,254 |
| FIDELITY ENHANCED MID CAP ETF | AT COST | 14,049 | 14,879 |
| HOOD RIVER SMALL CAP GROWTH FUND; INSTITUTIONAL CLASS SHARES | AT COST | 11,778 | 13,159 |
| ULTA BEAUTY INC | AT COST | 3,451 | 4,235 |
| CORNING INC | AT COST | 2,675 | 3,065 |
| Description | Amount |
|---|---|
| DIVIDEND TIMING ADJUSTMENT | 1,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE BOND RENEWAL | 200 | 100 | 100 |
| Description | Amount |
|---|---|
| REFUND OF PRIOR YEAR GRANT | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUNTINGTON BANK BANK FEES | 60 | 30 | 30 | |
| HUNTINGTON BANK INVESTMENT FEES | 4,371 | 2,185 | 2,186 | |
| ANNUAL FILING FEE | 20 | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 983 | 0 | 0 |