| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 83,936 | 84,777 |
| 464287432 ISHARES 20+ YEAR TRE | 44,822 | 44,905 |
| 464287440 ISHARES 7-10 YEAR TR | 40,042 | 39,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | AT COST | 60,707 | 71,199 |
| 277902235 EATON VANCE ATLANTA | |||
| 87283A102 T. ROWE PRICE QM US | |||
| 256210105 DODGE & COX INCOME F | AT COST | 165,835 | 154,843 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 56,179 | 64,255 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 233203843 DFA US SMALL CAP POR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 196,329 | 305,049 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 54,142 | 91,920 |
| 19247U106 COHEN & STEERS INSTI | |||
| 464287408 ISHARES S&P 500 VALU | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 108,446 | 130,082 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 42,876 | 47,476 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,777 | 23,436 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 47,040 | 47,206 |
| 922908629 VANGUARD INDEX FUND | AT COST | 25,188 | 24,697 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 76 |
| COST BASIS ADJUSTMENT | 188 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| 2024 SALES POSTED IN 2025 | 1,657 |
| 2024 TRANSACTION POSTED IN 2025 | 236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 551 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 804 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 273 | 273 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |