| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STOWELL BUILDING | 1999-12-31 | 197,500 | 123,438 | S/L | 39.0000 | 4,937 | 4,937 | 4,937 | |
| NEW ROOF | 2001-08-31 | 33,393 | 19,479 | S/L | 39.0000 | 835 | 835 | 835 | |
| STREET IMPROVEMENTS | 2008-10-14 | 27,977 | 27,977 | S/L | 15.0000 | ||||
| PAVING, SIDEWALKS & PARKING LOT | 2008-07-18 | 34,439 | 34,439 | S/L | 15.0000 | ||||
| CARPET | 2015-07-21 | 2,175 | 2,175 | S/L | 5.0000 | ||||
| LANDSCAPING | 2015-05-28 | 2,162 | 1,827 | S/L | 15.0000 | 72 | 72 | 72 | |
| 2 AIR/HEAT UNITS | 2022-10-18 | 24,880 | 11,196 | S/L | 5.0000 | 4,976 | 4,976 | 4,976 | |
| LAND | 2010-01-01 | 143,400 | |||||||
| LAND | 2010-01-01 | 7,530 | |||||||
| LOT 4 | 2025-01-01 | 40,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-01 | PURCHASE | 2025-03 | 52,500 | 7,530 | 5,013 | 39,957 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DUPLEX | 1,336,768 | 1,336,768 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 322,526 | 231,351 | 91,175 | ||
| 183,400 | 183,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 28 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 100 | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 110 | 110 | ||
| FEES | 790 | 790 | ||
| GRANT EXPENSES | 1,000 | 1,000 | ||
| K-1 LOSS | 7 | 7 | ||
| LOSS ON SALE | 21,841 | 21,841 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 300 | 300 | |
| MISCELLANEOUS | 2,716 | 2,716 | |
| REFUND OF GRANT INCOME | 2,500 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| K-1 | 68 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 683 |