| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 25,805 | 0 | 0 | 25,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED TOTAL RETURN | FMV | 11,058,327 | 11,058,327 |
| FIDELITY 500 | FMV | 11,606,416 | 11,606,416 |
| TRANSAMERICA | FMV | 5,295,518 | 5,295,518 |
| VANGUARD EQUITY INCOME | FMV | 6,978,657 | 6,978,657 |
| FIDELITY MID CAP | FMV | 1,078,567 | 1,078,567 |
| TRUST DISTRIBUTION ACCOUNT | FMV | 1,767,209 | 1,767,209 |
| NON TRUST - FIDELITY 500 | FMV | 2,236,959 | 2,236,959 |
| NON TRUST - VANGUARD WCM | FMV | 1,836,161 | 1,836,161 |
| NON TRUST - TRANSAMERICA | FMV | 862,426 | 862,426 |
| NON TRUST - FEDERATED TOTAL RETURN | FMV | 2,285,042 | 2,285,042 |
| NON TRUST - FIDELITY MID CAP | FMV | 260,692 | 260,692 |
| NON TRUST DISTRIBUTION ACCOUNT | FMV | 651,431 | 651,431 |
| WEATHERLOW FUND | FMV | 6,386,660 | 6,386,660 |
| VANGUARD INTERNATIONAL GROWTH | FMV | 4,912,581 | 4,912,581 |
| CLIFFWATER | FMV | 3,597,666 | 3,597,666 |
| NON TRUST - VANGUARD INTERNATIONAL GROWTH | FMV | 774,468 | 774,468 |
| NON TRUST - CLIFFWATER | FMV | 1,105,636 | 1,105,636 |
| NON TRUST - HARBOR SCV INST | FMV | 216,950 | 216,950 |
| HARBOR SCV INST | FMV | 1,096,800 | 1,096,800 |
| NON TRUST - HARBOR SCG RET | FMV | 179,397 | 179,397 |
| HARBOR SCG RET | FMV | 906,952 | 906,952 |
| CLEARACCESS FUND | FMV | 124,388 | 124,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 15,719 | 0 | 0 | 15,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 12,845 | 0 | 0 | 12,845 |
| INSURANCE | 28,895 | 0 | 0 | 28,895 |
| OTHER PURCHASED SERVICES | 134,763 | 0 | 0 | 134,400 |
| WORKERS COMP | 211 | 0 | 0 | 211 |
| INFORMATION TECHNOLOGY | 14,675 | 0 | 0 | 13,969 |
| INVESTMENT MANAGEMENT FEES | 86,894 | 86,894 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,289,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CONSULTING | 170,494 | 0 | 0 | 175,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,495 | 0 | 0 | 16,495 |
| NET INVESTMENT INCOME TAX | 57,697 | 0 | 0 | 0 |
| MISCELLANEOUS TAXES | 1,005 | 0 | 0 | 0 |