| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,706 | 2,706 | 2,706 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 110.21 ACRES LAND | 1999-02-24 | 140,000 | |||||||
| 6.489 ACRES LAND | 1999-02-24 | 96,000 | |||||||
| LAND TOWNSHIP 98 EMMET CO | 1999-02-24 | 138,000 | |||||||
| LAND TOWNSHIP 100 N EMMETT | 1999-02-24 | 162,000 | |||||||
| 43.2 ACRES LAND | 1999-02-24 | 181,000 | |||||||
| TILE ON 110.21 ACRES | 1999-02-04 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| TILE ON 6.48 ACRES | 1999-02-24 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| TILE TOWNSHIP 98 EMMETT CO | 1999-02-24 | 15,000 | 15,000 | 150DB | 15.0000 | ||||
| TILE TOWNSHIP 100 N EMMETT | 1999-02-24 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| TILE ON 43.2 ACRES | 1999-02-24 | 20,000 | 20,000 | 150DB | 15.0000 | ||||
| TILE 2605 FEET SECTION 22 98 33 | 2003-11-14 | 3,817 | 3,817 | 150DB | 15.0000 | ||||
| TILE | 2010-06-15 | 1,425 | 1,404 | 150DB | 15.0000 | 21 | 21 | 21 | |
| TILE | 2022-06-08 | 22,390 | 5,161 | 150DB | 15.0000 | 1,723 | 1,723 | 1,723 | |
| TILING | 2025-10-09 | 39,632 | 150DB | 15.0000 | 39,632 | 39,632 | 39,632 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TAXABLE BONDS | 986,141 | 1,016,555 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 717,000 | 717,000 | 6,074,106 | |
| LAND IMPROVEMENTS | 132,264 | 116,758 | 15,506 | 132,264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JEWEY ETC. | 470 | 470 | 470 |
| Description | Amount |
|---|---|
| NONTAXABLE ADJUSTMENT | 6,621 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 313 | 313 | 313 | |
| SAFE DEPOSIT BOX | 50 | 50 | 50 | |
| TRUSTEE BOND FEE | 70 | 70 | 70 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARITABLE CONTRIBUTIONS PAYABLE | 150,843 | 377,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMLAND | 381 | 381 | 381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 2,251 | 2,251 | 2,251 |