| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 1,056,597 | 1,182,156 |
| 00724F101 ADOBE INC | 149,434 | 186,545 |
| 03076C106 AMERIPRISE FINANCIAL | 80,369 | 269,197 |
| 09260D107 BLACKSTONE INC | 144,311 | 188,205 |
| 117043109 BRUNSWICK CORP COM | 36,168 | 34,893 |
| 127097103 COTERRA ENERGY INC | 119,755 | 175,554 |
| 133131102 CAMDEN PROPERTY TRUS | 18,490 | 18,604 |
| 14040H105 CAPITAL ONE FINANCIA | 100,644 | 390,927 |
| 191216100 COCA COLA CO COM | 144,336 | 204,137 |
| 199908104 COMFORT SYSTEMS USA | 4,280 | 32,665 |
| 21036P108 CONSTELLATION BRANDS | 135,663 | 77,534 |
| 22052L104 CORTEVA INC | 125,117 | 299,959 |
| 222795502 COUSINS PROPERTIES I | 23,526 | 25,677 |
| 224408104 CRANE HOLDINGS CO | 18,582 | 36,333 |
| 229899109 CULLEN FROST BANKERS | 143,543 | 169,304 |
| 235851102 DANAHER CORP COM | 102,077 | 200,076 |
| 27579R104 EAST WEST BANCORP IN | 39,350 | 61,365 |
| 277276101 EASTGROUP PROPERTIES | 23,813 | 26,721 |
| 278865100 ECOLAB INC COM | 197,624 | 235,480 |
| 29472R108 EQUITY LIFESTYLE PRO | 131,456 | 126,554 |
| 30190A104 F&G ANNUITIES & LIFE | 1,399 | 1,373 |
| 313148306 FEDERAL AGRIC MTG CO | 23,285 | 33,358 |
| 31620R303 FNF GROUP | 30,620 | 40,506 |
| 35086T109 FOUR CORNERS PROPERT | 21,391 | 18,194 |
| 369550108 GENERAL DYNAMICS COR | 127,694 | 262,931 |
| 403949100 HF SINCLAIR CORP | 18,477 | 15,114 |
| 407497106 HAMILTON LANE INC CL | 41,694 | 57,619 |
| 443510607 HUBBELL INC | 23,046 | 40,858 |
| 446413106 HUNTINGTON INGALLS I | 12,395 | 19,044 |
| 451107106 IDACORP INC | 21,360 | 26,198 |
| 457187102 INGREDION INC | 30,673 | 35,945 |
| 45775L408 T ROWE PRICE LG-CAP | 2,023,340 | 4,190,843 |
| 464287309 ISHARES S&P 500 GROW | 697,545 | 3,451,280 |
| 464287408 ISHARES S&P 500 VALU | 2,732,577 | 4,707,954 |
| 464287507 ISHARES CORE S&P MID | 240,013 | 615,450 |
| 46432F388 ISHARES MSCI USA VAL | 912,552 | 1,310,694 |
| 46432F842 ISHARES CORE MSCI EA | 3,056,434 | 4,296,853 |
| 46434G103 ISHARES CORE MSCI EM | 1,530,689 | 2,129,530 |
| 50189K103 LCI INDUSTRIES | 26,113 | 29,486 |
| 525327102 LEIDOS HOLDINGS, INC | 26,001 | 47,084 |
| 526057104 LENNAR CORP CL A | 101,354 | 201,488 |
| 533900106 LINCOLN ELECTRIC HLD | 21,565 | 34,987 |
| 537008104 LITTLEFUSE INC COM | 28,629 | 29,845 |
| 548661107 LOWES COMPANIES INC | 231,310 | 255,630 |
| 55306N104 MKS INC | 30,460 | 59,765 |
| 553498106 MSA SAFETY INC | 26,494 | 30,427 |
| 573284106 MARTIN MARIETTA MATE | 97,721 | 287,669 |
| 57636Q104 MASTERCARD INC CL A | 93,885 | 150,141 |
| 58933Y105 MERCK & CO INC | 171,760 | 180,100 |
| 594918104 MICROSOFT CORP | 246,002 | 636,444 |
| 595017104 MICROCHIP TECHNOLOGY | 101,985 | 165,162 |
| 606822104 MITSUBISHI UFJ FINAN | 67,841 | 228,067 |
| 654106103 NIKE INC CL B | 29,730 | 26,503 |
| 65473P105 NISOURCE INC | 21,638 | 34,452 |
| 655663102 NORDSON CORPORATION | 28,580 | 29,332 |
| 688239201 OSHKOSH CORPORATION | 127,512 | 137,188 |
| 693475105 PNC FINANCIAL SERVIC | 124,270 | 230,647 |
| 695156109 PACKAGING CORP OF AM | 30,190 | 44,546 |
| 701094104 PARKER HANNIFIN CORP | 82,066 | 459,696 |
| 742718109 PROCTER & GAMBLE CO | 155,242 | 161,797 |
| 747525103 QUALCOMM INC COM | 115,893 | 256,404 |
| 74834L100 QUEST DIAGNOSTICS IN | 34,207 | 42,168 |
| 749685103 RPM INTERNATIONAL IN | 158,590 | 205,400 |
| 754730109 RAYMOND JAMES FINANC | 30,973 | 40,308 |
| 81768T108 SERVISFIRST BANCSHAR | 37,082 | 36,469 |
| 833034101 SNAP ON INC COMMON | 25,530 | 37,217 |
| 835699307 SONY GROUP CORPORATI | 123,630 | 320,384 |
| 872540109 TJX COMPANIES COM | 58,809 | 115,976 |
| 87612G101 TARGA RESOURCES CORP | 12,823 | 32,288 |
| 879360105 TELEDYNE TECHNOLOGIE | 167,272 | 193,567 |
| 88146M101 TERRENO REALTY CORP | 20,204 | 20,314 |
| 887389104 TIMKEN CO COM | 28,696 | 31,885 |
| 902973304 U S BANCORP DEL COM | 146,655 | 245,243 |
| 921939708 VANGUARD COMMODITY S | 421,536 | 373,820 |
| 921943858 VANGUARD FTSE DEVELO | 2,478,681 | 4,308,743 |
| 922042858 VANGUARD FTSE EMERGI | 263,223 | 397,824 |
| 922908553 VANGUARD REAL ESTATE | 254,879 | 415,903 |
| 922908751 VANGUARD SMALL-CAP E | 210,674 | 1,057,595 |
| 92338C103 VERALTO CORPORATION | 13,459 | 29,036 |
| 969904101 WILLIAM SONOMA INC C | 15,743 | 41,433 |
| 98389B100 XCEL ENERGY INC COM | 175,376 | 185,167 |
| G02602103 AMDOCS LIMITED | 39,103 | 37,518 |
| G0585R106 ASSURED GUARANTY LTD | 24,279 | 36,218 |
| G5960L103 MEDTRONIC PLC | 138,063 | 143,802 |
| G6700G107 NVENT ELECTRIC PLC | 20,904 | 54,350 |
| G8473T100 STERIS PLC | 36,726 | 50,958 |
| H01301128 ALCON INC | 131,006 | 188,986 |
| 194162103 COLGATE PALMOLIVE CO | 41,781 | 32,872 |
| 12541W209 CH ROBINSON WORLDWID | 22,271 | 22,667 |
| 031652100 AMKOR TECHNOLOGY INC | 33,013 | 35,532 |
| 384109104 GRACO INC COM | 53,422 | 55,658 |
| 68902V107 OTIS WORLDWIDE CORP | 55,002 | 51,449 |
| 55354G100 MSCI INC - CL A | 55,746 | 61,389 |
| 02079K305 ALPHABET INC CL A | 171,825 | 337,101 |
| 14064D774 FT BHVRL SM CAP GRW- | 530,000 | 659,488 |
| 101121101 BXP INC REIT | 19,825 | 21,324 |
| 008492100 AGREE REALTY | 32,362 | 33,926 |
| 031162100 AMGEN INC COM | 123,694 | 235,663 |
| 165167735 EXPAND ENERGY CORPOR | 10,302 | 10,595 |
| 629377508 NRG ENERGY INC | 12,867 | 25,956 |
| 681919106 OMNICOM GROUP INC CO | 18,993 | 15,908 |
| 92343V104 VERIZON COMMUNICATIO | 178,782 | 171,229 |
| 217204106 COPART INC | 64,276 | 47,254 |
| 14448C104 CARRIER GLOBAL CORP | 61,595 | 51,466 |
| 20603L102 CONCENTRA GROUP HOLD | 22,885 | 25,702 |
| 023135106 AMAZON.COM INC | 36,267 | 33,469 |
| 032654105 ANALOG DEVICES INC | 59,409 | 80,818 |
| 026874784 AMERICAN INTERNATION | 205,926 | 231,242 |
| 871607107 SYNOPSYS INC COM | 239,511 | 210,435 |
| 90353T100 UBER TECHNOLOGIES IN | 161,671 | 154,759 |
| 005098108 ACUSHNET HOLDINGS CO | 22,081 | 36,637 |
| 23345M107 DT MIDSTREAM INC | 12,797 | 14,601 |
| 478160104 JOHNSON & JOHNSON | 66,724 | 85,470 |
| 758849103 REGENCY CENTERS CORP | 15,427 | 17,050 |
| 29670E107 ESSENTIAL PROPERTIES | 22,030 | 26,842 |
| 02079K107 ALPHABET INC CL C | 194,186 | 389,112 |
| 009158106 AIR PRODUCTS & CHEMI | 213,702 | 170,197 |
| 690742101 OWENS CORNING INC | 21,905 | 12,982 |
| F92124100 TOTALENERGIES SE ACT | 179,497 | 179,251 |
| 559663109 MAGNOLIA OIL & GAS C | 13,859 | 14,535 |
| 448579102 HYATT HOTELS CORP- | 30,260 | 34,469 |
| 018802108 ALLIANT ENERGY CORP | 20,116 | 24,444 |
| 001084102 AGCO CORP | 33,400 | 31,505 |
| 253393102 DICKS SPORTING GOODS | 27,113 | 25,736 |
| 824348106 SHERWIN WILLIAMS CO | 86,285 | 81,980 |
| 615369105 MOODYS CORP | 154,201 | 177,776 |
| 949746101 WELLS FARGO & CO | 195,446 | 222,468 |
| 71424F105 PERMIAN RESOURCES CO | 24,354 | 23,837 |
| 303075105 FACTSET RESEARCH SYS | 46,240 | 33,372 |
| 12572Q105 CME GROUP INC | 67,405 | 93,120 |
| 759509102 RELIANCE INC | 34,355 | 33,798 |
| 053611109 AVERY DENNISON CORP | 31,205 | 30,738 |
| 65336K103 NEXSTAR MEDIA GROUP | 18,036 | 23,351 |
| G54950103 LINDE PLC | 84,015 | 81,014 |
| 817565104 SERVICE CORP INTERNA | 17,742 | 17,933 |
| 09073M104 BIO-TECHNE CORP | 17,249 | 16,820 |
| 713448108 PEPSICO INC COM | 80,540 | 66,450 |
| 030420103 AMERICAN WATER WORKS | 168,043 | 165,996 |
| 501889208 LKQ CORPORATION | 28,115 | 20,234 |
| 97650W108 WINTRUST FINANCIAL C | 35,602 | 51,454 |
| 592688105 METTLER TOLEDO INTER | 63,322 | 65,527 |
| 43300A203 HILTON WORLDWIDE HOL | 39,758 | 56,876 |
| 68389X105 ORACLE CORPORATION C | 75,246 | 115,387 |
| 513847103 THE MARZETTI COMPANY | 23,857 | 22,526 |
| 049560105 ATMOS ENERGY CORP | 207,641 | 282,121 |
| 29452E101 EQUITABLE HOLDINGS I | 32,752 | 39,835 |
| 25754A201 DOMINO'S PIZZA INC | 23,667 | 21,258 |
| 958102105 WESTERN DIGITAL CORP | 4,190 | 12,576 |
| 87162W100 TD SYNNEX CORPORATIO | 9,431 | 10,065 |
| 91324P102 UNITEDHEALTH GROUP I | 82,551 | 47,866 |
| 053332102 AUTOZONE INC COM | 147,360 | 159,401 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 5,537 |
| COST BASIS ADJUSTMENT | 20,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 902 | 902 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILMINGTON INVESTMENT MANAGEME | 176,381 | 176,381 | ||
| OTHER PROFESSIONAL FEES | 52,486 | 52,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,162 | 4,162 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,254 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 26,420 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 18,235 | 18,235 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,267 | 6,267 | 0 |