| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,500 | 6,500 | 26,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2016-06-03 | 1,044 | 522 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINET | 2016-07-11 | 216 | 108 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2020-01-22 | 1,611 | 1,518 | 200DB | 5.000000000000 | 93 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 103,718,398 | 103,718,398 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 12,762 | 12,762 | 0 | |
| COMPUTER | 1,044 | 1,044 | 0 | |
| FILE CABINET | 216 | 216 | 0 | |
| COMPUTER | 1,611 | 1,611 | 0 | |
| SOFTWARE | 10,500 | 10,500 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT EXPENSE | 16,503 | 0 | 16,503 | |
| MORGAN STANLEY SERVICE/ADVISORY FEE | 52,637 | 52,637 | 0 | |
| MISCELLAENOUS | 1,515 | 0 | 1,515 | |
| DUES & SUBSCRIPTIONS | 383 | 0 | 383 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY #7654 - OTHER INCOME | 911 | 911 | 911 |
| Description | Amount |
|---|---|
| OTHER INCREASE DUE TO UNREALIZED FMV CHANGES IN INVESTMENTS | 1,891,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 132,000 | 0 | 0 | |
| PAYROLL TAXES | 25,684 | 0 | 25,684 |