| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIMENSIONAL EMERGING CORE EQ MKT ETF | AT COST | 43,254 | 75,668 |
| INVESCO BULLETSHS 2027 CORP BD ETF | AT COST | ||
| INVESCO BULLETSHS 2028 CORP BD ETF | AT COST | 172,286 | 181,064 |
| INVESCO BULLETSHS 2029 CORP BD ETF | AT COST | 165,814 | 170,853 |
| INVESCO DIVIDEND ACHIEVERS ETF | AT COST | 48,292 | 69,405 |
| INVESCO S&P 500 TOP 50 ETF | AT COST | 29,168 | 68,817 |
| ISHARES BULLETSHS 2030 CORP ETF | AT COST | 180,320 | 181,186 |
| ISHARES RUSSELL 1000 VALUE INDEX FD | AT COST | 37,690 | 73,075 |
| ISHARES TR CORE S&P SMALL CAP ETF | AT COST | 26,027 | 49,904 |
| ISHARES TR MSCI-EAFE INDEX ETF | AT COST | 226,009 | 361,906 |
| VANGUARD INDEX FDS S&P 500 ETF | AT COST | 285,302 | 627,551 |
| VANGUARD MID-CAP INDEX FD ETF | AT COST | 95,893 | 168,845 |
| VANGUARD SMALL CAP ETF | AT COST | 35,254 | 66,263 |
| INVESCO BULLESHS 2033 CORP BD ETF | AT COST | 181,461 | 178,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JACKSON KELLY-LEGAL & TAX FEES | 3,238 | 1,619 | 1,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES TO SEND SCHOL. CHECKS | 310 | 310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,657 |