| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025072604 AVANTIS EMERGING MAR | 41,433 | 49,216 |
| 025072703 AVANTIS INTERNATIONA | 90,296 | 112,120 |
| 464287226 ISHARES CORE U.S. AG | 163,315 | 167,399 |
| 464287804 ISHARES CORE S&P SMA | 127,809 | 163,325 |
| 78468R606 STATE STREET SPDR PO | 19,965 | 20,120 |
| 921943858 VANGUARD FTSE DEVELO | 113,855 | 172,355 |
| 922042858 VANGUARD FTSE EMERGI | 90,760 | 106,176 |
| 922908363 VANGUARD 500 INDEX F | 209,021 | 419,550 |
| 922908629 VANGUARD MID-CAP ETF | 229,076 | 359,292 |
| 48129C603 JP MORGAN U.S. LARGE | 235,061 | 282,167 |
| 592905764 METROPOLITAN WEST TO | 130,762 | 123,806 |
| SEE ATTACHED |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 1,072 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,792 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 738 | 738 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 341 | 341 | 0 |