| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09250J734 BLACKROCK EVENT DRIV | 59,189 | 63,523 |
| 128119880 CALAMOS MARKET NEUTR | 23,526 | 25,687 |
| 360873137 GOTHAM ABSOLUTE RETU | 21,551 | 25,876 |
| 360875579 GOTHAM INDEX PLUS FU | 8,571 | 12,931 |
| 62827P816 CATALYST MILLBURN HE | 24,176 | 25,851 |
| 64128R608 NEUBERGER BERMAN LON | 54,227 | 77,003 |
| 92647P654 VICTORY MARKET NEUTR | 14,871 | 15,180 |
| 09260C703 BLACKROCK CREDIT REL | 24,185 | 25,654 |
| 00191K104 AQR DIVERSIFIED ARBI | 58,485 | 63,986 |
| 09258N703 BLACKROCK GLOBAL EQU | 21,272 | 25,894 |
| 27830W108 EATON VANCE GLB MACR | 42,292 | 51,822 |
| 46637K265 JPMORGAN HEDGED EQUI | 19,540 | 25,727 |
| 74925K367 ABBEY CAPITAL FUTURE | 45,191 | 46,103 |
| 74933W882 ABBEY CAPITAL MULTI | 24,889 | 25,659 |
| 053484101 AVALONBAY CMMUN INC | 2,122 | 1,599 |
| 74340W103 PROLOGIS INC | 1,941 | 2,089 |
| 74460D109 PUBLIC STORAGE $0.10 | 1,447 | 1,381 |
| 95040Q104 WELLTOWER INC | 1,096 | 1,507 |
| 166764100 CHEVRON CORP | 5,627 | 8,668 |
| 20825C104 CONOCOPHILLIPS | 4,281 | 5,003 |
| 30231G102 EXXON MOBIL CORP | 6,532 | 11,878 |
| 91913Y100 VALERO ENERGY CORP N | 1,679 | 3,810 |
| G54950103 LINDE PLC NEW | 3,133 | 5,027 |
| 053611109 AVERY DENNISON CORP | 1,847 | 2,412 |
| 695156109 PACKAGING CORP AMERI | 1,400 | 2,448 |
| G8994E103 TRANE TECHNOLOGIES P | 584 | 4,206 |
| 053015103 AUTOMATIC DATA PROC | 1,913 | 4,196 |
| 126408103 CSX CORP | 2,799 | 3,247 |
| 231021106 CUMMINS INC | 1,282 | 4,631 |
| 291011104 EMERSON ELEC CO | 3,289 | 3,527 |
| 369550108 GENL DYNAMICS CORP | 4,451 | 5,969 |
| 438516106 HONEYWELL INTL INC D | 1,090 | 4,550 |
| 452308109 ILLINOIS TOOL WORKS | 3,735 | 3,919 |
| 666807102 NORTHROP GRUMMAN COR | 2,854 | 5,538 |
| 701094104 PARKER HANNIFIN CORP | 1,163 | 9,358 |
| 907818108 UNION PACIFIC CORP | 2,246 | 4,937 |
| 94106L109 WASTE MANAGEMENT INC | 1,638 | 4,667 |
| 278642103 EBAY INC | 1,772 | 3,010 |
| 437076102 HOME DEPOT INC | 859 | 7,117 |
| 580135101 MCDONALDS CORP | 4,127 | 6,930 |
| 872540109 TJX COS INC NEW | 3,225 | 4,944 |
| 02209S103 ALTRIA GROUP INC | 4,839 | 5,083 |
| 191216100 COCA COLA COM | 4,243 | 5,611 |
| 609207105 MONDELEZ INTERNATION | 3,975 | 4,034 |
| 713448108 PEPSICO INC | 1,767 | 2,612 |
| 718172109 PHILIP MORRIS INTL I | 3,034 | 3,230 |
| 742718109 PROCTER & GAMBLE CO | 6,253 | 9,410 |
| 931142103 WALMART INC | 3,098 | 10,484 |
| G5960L103 MEDTRONIC PLC SHS | 3,935 | 5,045 |
| 002824100 ABBOTT LABS | 4,329 | 4,591 |
| 00287Y109 ABBVIE INC SHS | 3,462 | 7,136 |
| 046353108 ASTRAZENECA PLC SPND | 3,294 | 3,525 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,922 | 2,973 |
| 235851102 DANAHER CORP DEL | 3,002 | 3,064 |
| 375558103 GILEAD SCIENCES INC | 4,092 | 5,252 |
| 478160104 JOHNSON AND JOHNSON | 7,556 | 17,044 |
| 58933Y105 MERCK AND CO INC SHS | 2,172 | 5,293 |
| 91324P102 UNITEDHEALTH GROUP I | 3,529 | 4,591 |
| H1467J104 CHUBB LTD | 3,683 | 8,977 |
| 025816109 AMER EXPRESS COMPANY | 3,092 | 3,170 |
| 064058100 BANK NEW YORK MELLON | 4,069 | 8,754 |
| 09290D101 BLACKROCK INC REG SH | 1,535 | 5,595 |
| 12572Q105 CME GROUP INC | 2,024 | 6,070 |
| 46625H100 JPMORGAN CHASE & CO | 2,782 | 22,024 |
| 571748102 MARSH | 721 | 3,952 |
| 617446448 MORGAN STANLEY | 4,331 | 8,226 |
| 693475105 PNC FINCL SERVICES G | 3,878 | 9,155 |
| 92826C839 VISA INC CL A SHRS | 2,770 | 3,862 |
| 949746101 WELLS FARGO & CO | 5,772 | 11,130 |
| G1151C101 ACCENTURE PLC SHS | 1,506 | 2,900 |
| G87052109 TE CONNECTIVITY PLC | 3,198 | 4,678 |
| 032654105 ANALOG DEVICES INC | 5,076 | 10,570 |
| 11135F101 BROADCOM INC | 451 | 8,283 |
| 17275R102 CISCO SYSTEMS INC | 2,477 | 8,850 |
| 459200101 INTL BUSINESS MACHIN | 3,400 | 8,588 |
| 482480100 KLA CORP | 653 | 9,996 |
| 512807306 LAM RESH CORP | 475 | 7,938 |
| 594918104 MICROSOFT CORP | 553 | 9,466 |
| 620076307 MOTOROLA SOLUTIONS I | 3,632 | 3,623 |
| 79466L302 SALESFORCE INC | 2,868 | 2,335 |
| 882508104 TEXAS INSTRUMENTS | 374 | 2,371 |
| 00206R102 AT&T INC | 4,410 | 7,286 |
| 02079K305 ALPHABET INC SHS | 5,235 | 9,802 |
| 20030N101 COMCAST CORP NEW CL | 4,892 | 5,444 |
| 254687106 DISNEY (WALT) CO COM | 6,180 | 6,542 |
| 925283103 VERSANT MEDIA GROUP | 10 | |
| 023608102 AMEREN CORP | 1,482 | 2,582 |
| 025537101 AMN ELEC POWER CO | 1,512 | 3,354 |
| 125896100 CMS ENERGY CORP | 404 | 1,573 |
| 233331107 DTE ENERGY COMPANY | 701 | 1,344 |
| 29364G103 ENTERGY CORP NEW | 3,068 | 5,178 |
| 65339F101 NEXTERA ENERGY INC S | 863 | 2,637 |
| 842587107 SOUTHERN COMPANY | 3,645 | 4,644 |
| 92939U106 WEC ENERGY GROUP INC | 752 | 2,435 |
| 464287226 ISHARES CORE U.S. AG | 464,680 | 475,618 |
| 464287465 ISHARES MSCI EAFE | 125,772 | 171,258 |
| 464287499 ISHARES RUSSELL MIDC | 100,253 | 200,840 |
| 464287655 ISHARES TR RUSSELL 2 | 201,487 | 228,492 |
| 78463V107 SPDR GOLD TRUST | 145,448 | 244,723 |
| 92203J407 VANGUARD TOTAL INTER | 108,317 | 106,854 |
| 922042858 VANGUARD FTSE EMERGI | 157,123 | 163,763 |
| 922908363 VANGUARD 500 INDEX F | 301,697 | 445,354 |
| 47103D405 JANUS HENDERSON ENTE | 63,297 | 80,766 |
| 47803W703 JOHN HANCOCK DISCIPL | 40,811 | 84,534 |
| 543487110 LOOMIS SAYLES GROWTH | 230,535 | 353,778 |
| 693390882 PIMCO INTERNATIONAL | 62,038 | 57,995 |
| 72201F490 PIMCO INCOME FUND IN | 280,000 | 280,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTON ROSE FULBRIGHT LLP | 9,092 | 9,092 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 22 |
| ROUNDING | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 0 | 0 | ||
| INVESTMENT ADVISORY FEES | 1,139 | 1,139 | 0 |
| Description | Amount |
|---|---|
| Y/E SALES ADJUSTMENT | 254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 34,555 | 34,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 1,108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,012 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 461 | 461 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 317 | 317 | 0 |