| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,014 | 201,831 |
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 238,826 | 206,103 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 232,837 | 237,308 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 129,333 | 176,103 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 57,628 | 89,730 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 117,110 | 107,926 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 355,663 | 617,882 |
| 808524847 SCHWAB US REIT ETF | AT COST | 73,465 | 79,688 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 86,251 | 74,689 |
| 861728400 STONE RIDGE HY REINS | AT COST | 96,840 | 102,212 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 51,890 | 54,839 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 28,187 | 24,484 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 55,976 | 79,362 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 122,379 | 145,305 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 54,916 | 55,217 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 92,722 | 119,609 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 326,721 | 366,559 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 23 |
| ROC ON CY SALES | 997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 663 | 663 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 97 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 483 | 483 | 0 |