| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,847 | 1,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990007940 CHEYENNE CO., NEBRAS | AT COST | 1 | 1 |
| 990033482 CHEYENNE CO., NEBRAS | AT COST | 1 | 1 |
| 990005381 CHEYENNE CO., NEBRAS | AT COST | 1 | 1 |
| 990010456 SW1/4 SECTION 22-13- | AT COST | 58,880 | 2,104,800 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 990040370 DUNDY CO., NEBRASKA, | AT COST | 1 | 1 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,384 | 6,309 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 6,129 | 16,133 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 12,683 | 12,435 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 38,908 | 88,021 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,863 | 16,285 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,577 | 9,330 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 10,831 | 12,268 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,255 | 16,906 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 18,748 | 18,524 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,513 | 9,782 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 13,743 | 12,610 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,151 | 9,329 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 8,222 | 9,143 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,506 | 20,409 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 12,515 | 12,422 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,088 | 8,931 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 13,942 | 14,051 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 18,405 | 18,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 10,294 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 132 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,097 | 2,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |