| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,550 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MMC NORILSK NICKEL PJSC - ADR | 945 | 945 |
| DIMENSIONAL CORE FIXED | 302,091 | 302,091 |
| DIMENSIONAL GBL CRE PLS | 121,928 | 121,928 |
| SCHWAB EMERGING MARKETS | 136,535 | 136,535 |
| SCHWAB FUNDMNTL US LARGE | 289,242 | 289,242 |
| SCHWAB INTERNATIONAL | 568,473 | 568,473 |
| SCHWAB SHORT TERM US | 486,888 | 486,888 |
| SCHWAB US AGGREGATE BOND | 302,665 | 302,665 |
| SCHWAB US BROAD MARKET | 1,561,918 | 1,561,918 |
| SCHWAB US SMALL CAP ETF | 288,702 | 288,702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVANS COOK LLC | AT COST | 2,471,905 | 2,471,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ADVANCE | 3,478 | 3,478 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 1,775,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 81 | 0 | 0 | |
| INSURANCE | 1,100 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 55 | 55 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 2,008 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 7,777 | 7,777 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,468 | 0 | 0 | |
| FOREIGN TAXES | 1,727 | 1,727 | 0 | |
| FEDERAL INCOME TAXES | 61,773 | 0 | 0 |