| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GATEWAY TRACTOR & EQUIPMENT | 2014-08-01 | 8,785 | 8,785 | 200DB | 5.0000 | ||||
| GOLF CART | 2015-10-31 | 7,844 | 7,844 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2015-12-18 | 3,546 | 3,546 | 200DB | 5.0000 | ||||
| KUBOTA TRACTOR | 2019-04-04 | 10,159 | 10,159 | 200DB | 5.0000 | ||||
| ROADWAYS | 2018-06-07 | 23,395 | 10,594 | 150DB | 15.0000 | 1,506 | |||
| BUILDING | 2013-10-31 | 7,655,680 | |||||||
| GUEST HOUSE RENOVATION | 2019-10-31 | 41,745 | 5,064 | S/L | 39.0000 | 1,071 | |||
| GUEST HOUSE RENOVATIONS | 2020-06-30 | 41,275 | 4,630 | S/L | 39.0000 | 1,059 | |||
| ROOF | 2020-03-12 | 8,500 | 1,008 | S/L | 39.0000 | 218 | |||
| GUEST HOUSE RENOVATIONS | 2021-09-07 | 3,753 | 301 | S/L | 39.0000 | 96 | |||
| ROOF | 2025-10-24 | 10,673 | S/L | 39.0000 | 11 | ||||
| FARM EQUIPMENT | 2025-10-31 | 21,135 | 200DB | 5.0000 | 1,057 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 171,389 | 59,188 | 112,201 | ||
| LAND AND IMPROVEMENTS | 7,679,075 | 7,679,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 22,466 | |||
| ADVERTISING | 12,737 | |||
| INSURANCE | 9,005 | |||
| SUPPLIES | 24,030 | |||
| HORSE BOARDING | 4,466 | |||
| OFFICE EXPENSES | 1,682 | |||
| UTILITIES | 35,716 | |||
| OUTSIDE CONTRACT SERVICES | 59,446 | |||
| OFFICE SUPPLIES | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HORSE BOARDING | 65,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | ||||
| INVESTMENT AND BANK FEES | 5,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,119 | |||
| FEDERAL TAX | 8,156 |