| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL VALUE FU | 432,930 | 501,570 |
| DODGE & COX STOCK | 1,123,995 | 1,233,382 |
| FIDELITY ENHANCED SMALL CAP ET | 432,656 | 503,721 |
| INVESCO MAIN ST SMALL CAP CL Y | 485,932 | 493,769 |
| LAZARD EMERGING MARKETS EQUITY | 382,152 | 436,995 |
| LOOMIS SAYLES FDS GWTH FD CL Y | 803,181 | 1,117,589 |
| MFS INTERNATIONAL EQUITY FUND | 484,756 | 495,845 |
| MFS MID CAP GROWTH FUND CLASS | 433,592 | 372,189 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 79,730 | 79,592 |
| SPDR PORTFOLIO LARGE CAP ETF | 1,602,119 | 2,060,370 |
| T ROWE PRICE DIV GROWTH FUND L | 3,542,368 | 4,057,617 |
| T. ROWE PRICE CAPITAL APPRECIA | 531,855 | 575,287 |
| VANGUARD DIVIDEND APPRECIATION | 2,835,929 | 3,989,227 |
| WELLS FARGO SPECIAL MID CAP VA | 428,390 | 401,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 55,800 | 55,800 | ||
| Postage/Delivery Service | 14 | 14 | ||
| State or Local Filing Fees | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 77,589 | 77,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 10,200 | |||
| 990-PF Excise Tax for 2024 | 5,320 |