| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT-AFTERSCHOOL | 2019-08-01 | 1,149 | 1,083 | 200DB | 5.76 % | 66 | |||
| EQUIPMENT-AFTERSCHOOL | 2019-08-01 | 3,507 | 3,304 | 200DB | 5.76 % | 203 | |||
| LAPTOPS-AFTERSCHOOL | 2021-05-02 | 154 | 123 | 200DB | 10.94 % | 17 | |||
| LAPTOPS-AFTERSCHOOL | 2021-06-06 | 1,256 | 998 | 200DB | 10.94 % | 137 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,806 | 11,671 | 135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertsing | 5,694 | |||
| Bank Charge | 1 | |||
| Business Meals | 2,453 | |||
| Charitable Contributions | 5,791 | |||
| Dues & Subscriptions | 753 | |||
| Food & Snacks | 3,566 | |||
| Holiday Gifts | 1,055 | |||
| Insurance | 510 | |||
| Office Expense | 7,487 | |||
| Other Business Expenses | 537 | |||
| Outside Services | 49,152 | |||
| Parking & Tolls | 39 | |||
| Pick Up Costs | 1,217 | |||
| Rent | 28,300 | |||
| Repairs & Maintenance | 63 | |||
| Shipping | 144 | |||
| Supplies & Mateials | 1,206 | |||
| Teaching Materials - Ciurriculum | 3,507 | |||
| Training | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Afterschool Programs | 226,198 | ||
| Other Investment Income | 144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE TUITION PAYABLE | 1,141 | 5,765 |
| EE & ER Payroll Tax Liabilities | 44,189 | 433 |
| RECEIVED IN ADV. - TUITION FEE | 3,570 | 47,056 |
| ACCRUED PAYROLL | 1,057 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 8,332 | |||
| Taxes & Licenses | 365 |