| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISON & ASSOCIATES SERVICES | 1,400 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-08-18 | 1,266 | 1,266 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2011-11-03 | 475 | 475 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 53.294 SHS AOR DIVERSIFYING STR | 2025-03 | PURCHASE | 2025-08 | 705 | 694 | 11 | ||||
| 1.63 SHS AOR DIVERSIFIED ARBI TRAGE | 2024-12 | PURCHASE | 2025-03 | 20 | 19 | 1 | ||||
| 70.685 SHS AMERICAN BOND FUND | 2024-09 | PURCHASE | 2025-08 | 794 | 815 | -21 | ||||
| 3.529 SHS OAKMARK INTL | 2024-12 | PURCHASE | 2025-03 | 97 | 84 | 13 | ||||
| 3 SHS INVESCO EXCHANGE | 2024-04 | PURCHASE | 2025-01 | 545 | 501 | 44 | ||||
| 5 SHS ISHARES TR 20 | 2024-06 | PURCHASE | 2025-04 | 433 | 468 | -35 | ||||
| .752 SHS JOHN HANCOCK DIVERS | 2024-12 | PURCHASE | 2025-03 | 7 | 7 | |||||
| 116.605 SHS JOHN HANCOCK | 2025-03 | PURCHASE | 2025-12 | 1,874 | 1,670 | 204 | ||||
| 132.23 SHS AQR DIVERSIFIED | 2023-12 | PURCHASE | 2025-03 | 1,634 | 1,562 | 72 | ||||
| 35.963 SHS BLACKROCK STRATEGIC | 2024-10 | PURCHASE | 2025-11 | 351 | 356 | -5 | ||||
| 33.141 SHS BLACKROCK SYSTEMATIC | 2021-01 | PURCHASE | 2025-12 | 345 | 332 | 13 | ||||
| 57.317 SHS AMERICAN BOND FUND | 2024-09 | PURCHASE | 2025-12 | 335 | 338 | -3 | ||||
| 97.272 SHS DWS ENHANCED COMMON | 2021-09 | PURCHASE | 2025-04 | 573 | 822 | -249 | ||||
| 172.986 SHS DODGE & COX INCOME FUND | 2017-06 | PURCHASE | 2025-12 | 2,205 | 2,364 | -159 | ||||
| 19.705 SHS AMERICAN EUROPACIFIC GROW | 2019-12 | PURCHASE | 2025-10 | 1,217 | 1,059 | 158 | ||||
| 20.776 SHS FIDELITY ADVISOR FOC | 2023-09 | PURCHASE | 2025-12 | 813 | 560 | 253 | ||||
| 41.964 SHS FIDELITY ADVISOR NEW INSI | 2021-12 | PURCHASE | 2025-12 | 1,976 | 1,408 | 568 | ||||
| 7 SHS GOLDMAN SACHS EFT | 2020-08 | PURCHASE | 2025-12 | 893 | 495 | 398 | ||||
| 135.645 SHS OAKMARK INTL L FUND | 2023-12 | PURCHASE | 2025-03 | 3,722 | 3,204 | 518 | ||||
| 3 SHS INVESCO EXCHANGE | 2024-04 | PURCHASE | 2025-08 | 569 | 501 | 68 | ||||
| 5 SHS ISHARES TR 20 | 2024-06 | PURCHASE | 2025-09 | 443 | 469 | -26 | ||||
| 7 SHS ISHARES TR | 2020-08 | PURCHASE | 2025-01 | 821 | 533 | 288 | ||||
| 23 SHS ISHARES TR | 2021-06 | PURCHASE | 2025-04 | 771 | 628 | 143 | ||||
| 174.638 SHS JOHN HANCOCK | 2023-12 | PURCHASE | 2025-03 | 1,626 | 1,605 | 21 | ||||
| 26.913 SHS MFS VALUE FUND CLASS | 2020-03 | PURCHASE | 2025-10 | 1,383 | 1,116 | 267 | ||||
| 10.085 SHS AMERICAN NEW WORLD FUND | 2018-12 | PURCHASE | 2025-08 | 860 | 637 | 223 | ||||
| 75.173 SHS PIMCO INCOME FUND | 2017-11 | PURCHASE | 2025-09 | 809 | 883 | -74 | ||||
| 14.528 SHS PRINCIPAL REAL ESTATE | 2019-03 | PURCHASE | 2025-10 | 419 | 371 | 48 | ||||
| 121.453 SHS NUVEEN CORE BOND | 2021-11 | PURCHASE | 2025-12 | 1,115 | 1,221 | -106 | ||||
| 37.145 SHS COLUMN MID CAP FUND | 2024-01 | PURCHASE | 2025-12 | 940 | 786 | 154 | ||||
| 38.535 SHS COLUMN SMALL CAP FUND | 2024-01 | PURCHASE | 2025-08 | 442 | 403 | 39 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,939 | 55,695 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,741 | 1,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 193 | 193 | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOREIGN TAX PAID | ||||
| DUES | ||||
| CELL PHONE | 900 | 900 | ||
| SECT 199A | ||||
| BANK FEES | 57 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES-PERSHING | 1,085 | 977 | 977 | 108 |