| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149123101 CATERPILLAR INC | 2,762 | 17,186 |
| 254709108 DISCOVER FINANCIAL W | ||
| 256746108 DOLLAR TREE INC | ||
| 437076102 HOME DEPOT INC | 34,765 | 68,820 |
| 478160104 JOHNSON & JOHNSON | 6,417 | 20,695 |
| 580135101 MCDONALD'S CORP | 5,518 | 27,507 |
| 594918104 MICROSOFT CORP | 16,148 | 96,724 |
| 713448108 PEPSICO INC | 9,554 | 21,528 |
| 717081103 PFIZER INC | ||
| 742718109 PROCTER & GAMBLE CO | 9,508 | 21,497 |
| 743315103 PROGRESSIVE CORP OHI | 13,145 | 45,544 |
| 747525103 QUALCOMM | 4,741 | 21,381 |
| 902973304 US BANCORP DEL | 6,083 | 21,344 |
| 907818108 UNION PACIFIC CORP | 5,585 | 23,132 |
| 75513E101 RTX CORPORATION | 4,487 | 18,340 |
| 02079K305 ALPHABET INC/CA-CL A | 30,274 | 148,675 |
| 30303M102 META PLATFORMS INC | 11,418 | 49,507 |
| 46625H100 JPMORGAN CHASE & CO | 5,511 | 40,278 |
| 68389X105 ORACLE CORP | 21,460 | 68,219 |
| 91324P102 UNITEDHEALTH GROUP I | 2,502 | 16,506 |
| 92939U106 WEC ENERGY GROUP INC | 4,665 | 15,819 |
| 023135106 AMAZON COM INC | 11,708 | 46,164 |
| 037833100 APPLE INC | 19,352 | 101,948 |
| 060505104 BANK OF AMERICA CORP | 6,533 | 16,500 |
| 02079K107 ALPHABET INC/CA-CL C | ||
| 17275R102 CISCO SYSTEMS INC | 23,733 | 38,515 |
| 46982L108 JACOBS SOLUTIONS INC | 5,951 | 19,869 |
| 67066G104 NVIDIA CORP | 9,802 | 74,600 |
| 023939101 AMENTUM HOLDINGS INC | ||
| 14040H105 CAPITAL ONE FINANCIA | 2,016 | 12,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 9,167 | 57,762 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,930 | 49,232 |
| 464288661 ISHARES 3 TO 7 YEAR | AT COST | 45,788 | 53,708 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 592905749 TCW METROPOLITAN WES | AT COST | 15,000 | 13,333 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 27,578 | 62,470 |
| 922031737 VANGUARD INFLATION P | AT COST | 50,000 | 48,235 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 16,417 | 26,880 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,764 | 8,849 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 9,963 | 20,826 |
| 92204A306 VANGUARD ENERGY | AT COST | 27,980 | 37,776 |
| 922908629 VANGUARD MID CAP | AT COST | 24,751 | 29,022 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 71,576 | 75,375 |
| Description | Amount |
|---|---|
| POSTED NEXT YR / EFFECTIVE CURRENT YR | 114 |
| TAX COST ADJ USA TREASURY NT DUE 9.30.25 | 3 |
| TAX COST ADJ VANGUARD REAL ESTATE ETF | 82 |
| Description | Amount |
|---|---|
| ADJ. TO CHECKING ACCT BEGINNING BALANCE | 410 |
| POSTED CURRENT YR / EFFECTIVE PRIOR YR | 131 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 9,612 | 9,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 166 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 170 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |