| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,960 | 0 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| RANDALL ROMEI | ALL COMPENSATION AMOUNTS CONSIST OF LEGAL AND OTHER PROFESSIONAL FEES PAID TO ASHCRAFT & ASHCRAFT LTD, WHICH IS MORE THAN 35% OWNED BY RANDALL ROMEI. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROLOGIS INC | 2,746 | 4,979 |
| ABBVIE INC | 7,724 | 23,077 |
| BROADCOM INC | 22,735 | 79,257 |
| CISCO SYSTEMS INC | 19,306 | 29,502 |
| JPMORGAN CHASE & CO | 11,417 | 36,089 |
| MONDELEZ INTERNATIONAL | 24,399 | 20,186 |
| MICROSOFT CORP | 52,315 | 187,645 |
| PHILLIPS 66 | 2,294 | 4,387 |
| ABBOTT LABS | 28,539 | 38,339 |
| ADOBE INC | 7,152 | 8,750 |
| AMAZON COM INC | 39,606 | 98,329 |
| AMERICAN INTERNATIONAL GROUP INC | 955 | 4,192 |
| ACCENTURE PLC | 16,443 | 23,879 |
| ARISTAR NETWORK | 974 | 8,386 |
| ALPHABET INC | 25,839 | 145,545 |
| AXON ENTERPRISE INC | 1,604 | 14,198 |
| AT&T | 106 | 174 |
| AMER EXPRESS COMPANY | 5,570 | 23,307 |
| AMERICAN WATER WORKS | 13,832 | 15,399 |
| APPLE INC | 35,184 | 193,021 |
| APPLIED MATERIAL INC | 2,920 | 17,732 |
| ARCHER DANIELS MIDLAND | 1,002 | 1,552 |
| BUNGE LIMITED | 2,068 | 4,899 |
| BANK OF AMERICA CORP | 11,139 | 22,770 |
| BLACKROCK INC | 5,126 | 12,844 |
| BANK NEWYORK MELLON CORP | 10,969 | 30,067 |
| CIGNA CORP | 6,923 | 9,633 |
| CORTEVA INC | 1,030 | 2,614 |
| CAPITAL ONE FINANCIAL | 992 | 5,332 |
| COSTSO WHOLESALE CORP | 2,373 | 7,761 |
| CHEVRON CORP | 6,282 | 13,260 |
| CENTERPOINT ENERGY INC | 892 | 2,684 |
| CONOCO PHILLIPS | 4,955 | 10,297 |
| CNX RES CORP | 206 | 1,103 |
| CBRE GROUP INC | 6,046 | 22,832 |
| CITIGROUP INC | 4,339 | 12,836 |
| COLGATE POLMOLIVE | 14,392 | 15,962 |
| DUPONT DE NEMOURS | 550 | 1,166 |
| DANAHER CORP | 2,564 | 3,892 |
| DEVON ENERGY CORP | 901 | 5,494 |
| DELTA AIR LINES INC | 1,333 | 3,748 |
| DEERE CO | 2,274 | 6,518 |
| D R HORTON INC | 938 | 4,321 |
| EBAY INC | 2,313 | 6,010 |
| ECOLAB INC | 15,883 | 27,302 |
| EVERSOURCE ENERGY | 8,186 | 10,436 |
| META PLATFORMS INC | 17,258 | 68,649 |
| GAP INC | 1,261 | 4,326 |
| GOLDMAN SACHS GROUP INC | 2,342 | 12,306 |
| GILEAD SCIENCES INC | 5,834 | 8,715 |
| HARTFORD INSURANCE GROUP | 15,353 | 30,867 |
| HUBSPOT INC | 236 | 803 |
| HEWLETT PACKARD ENTERPRISE CO | 425 | 1,033 |
| HP INC | 3,407 | 4,835 |
| HILTON WORLDWIDE | 13,439 | 38,779 |
| HERSHEY COMPANY | 2,749 | 3,640 |
| IDEXX LAB | 188 | 676 |
| INTEL CORP | 6,099 | 8,007 |
| INTL BUSINESS MACHINES | 906 | 2,962 |
| IRON MOUNTAIN REIT | 3,198 | 6,885 |
| INTUIT INC | 4,861 | 12,586 |
| JOHNSON & JOHNSON | 49,425 | 67,880 |
| KLA CORP | 120 | 1,215 |
| KEYSITE TECHNOLOGIES | 980 | 2,438 |
| KROGER CO | 4,385 | 7,810 |
| LINDE PLC | 10,008 | 22,172 |
| LINCOLN ELECTRIC HOLDINGS | 486 | 1,438 |
| LAM RESEARCH CORP | 802 | 5,135 |
| ELI LILLY & CO | 6,578 | 63,406 |
| LINCOLN NTL CORP | 924 | 1,559 |
| LOWES COMPANIES INC | 5,465 | 13,264 |
| MORGAN STANLEY | 2,071 | 8,877 |
| MARRIOTT INTL INC | 18,180 | 28,852 |
| MCKESSON CORP | 2,761 | 16,406 |
| MASTERCARD INC | 17,995 | 33,682 |
| MOTOROLA SOLUTIONS INC | 2,375 | 6,133 |
| MARATHON PETROLEUM INC | 2,075 | 10,896 |
| MEDTRONIC PLC | 1,700 | 2,017 |
| S&P GLOBAL INC | 12,763 | 24,562 |
| MICRON TECHNOLOGY INC | 2,559 | 18,266 |
| NASDAQ OMX GRP INC | 15,871 | 21,077 |
| NVIDA | 5,063 | 245,993 |
| NETFLIX COM INC | 2,854 | 14,064 |
| NEWMONT CORPORATION | 8,015 | 16,675 |
| NORFOLK SOUTHERN CORP | 1,466 | 2,310 |
| ON SEMICONDUCTOR CORP | 1,338 | 4,494 |
| OWENS CORNING INC | 7,743 | 14,101 |
| OCCIDENTAL PETE CORP | 1,194 | 3,248 |
| OMNICOM GROUP | 11,837 | 17,765 |
| ORACLE CORP | 270 | 1,169 |
| PEPSICO INC | 22,016 | 23,681 |
| QUANTRA SERVICES INC | 894 | 10,974 |
| QUALCOMM INC | 6,056 | 14,197 |
| REGENCY CENTERS CORP REIT | 930 | 1,544 |
| RYDER SYSTEM INC | 221 | 1,340 |
| STATE STREET CORP | 7,393 | 15,868 |
| SALESFORCE COM INC | 12,357 | 22,252 |
| SERVICENOW INC | 1,499 | 3,830 |
| STARBUCKS CORP | 7,742 | 9,095 |
| TJX COS INC | 1,937 | 5,991 |
| 3M COMPANY | 2,178 | 4,643 |
| TESLA INC | 32,779 | 44,073 |
| TE CONNECTIVITY LTD | 2,567 | 7,963 |
| THE MOSAIC COMPANY | 2,274 | 3,084 |
| TAYLOR MORRISON HOME CORP CL A | 287 | 1,236 |
| JOHNSON CONTROLS INTER | 4,382 | 16,645 |
| VIARTIS INC | 31 | 25 |
| UNITEDHEALTH GROUP INC | 10,106 | 13,535 |
| UNION PACIFIC CORP | 9,014 | 13,879 |
| VENTAS INC | 4,639 | 10,678 |
| VISA INC CL A | 16,468 | 34,720 |
| VERISK ANALYTICS INC | 18,419 | 22,593 |
| XYLEM INC | 2,726 | 5,447 |
| WEYERHAEUSER CO | 944 | 1,066 |
| YUM BRANDS INC | 1,822 | 3,933 |
| WASTE MANAGEMENT INC | 9,006 | 19,334 |
| WELLS FARGO & CO | 4,440 | 16,030 |
| ADVANCED MICRO DEVICES | 5,644 | 18,632 |
| BEST BUY CO | 3,357 | 3,347 |
| KYNDRYL HOLDINGS INC | 27 | 27 |
| MOODY'S CORP | 11,925 | 22,988 |
| ORGANON & CO | 77 | 14 |
| TARGET CORP | 2,253 | 2,542 |
| CARRIER GLOBAL CORP | 523 | 793 |
| TAPESTRY INC | 1,448 | 11,627 |
| EMBECTA CORP | 28 | 12 |
| PRUDENTIAL FINANCIAL INC | 2,001 | 5,305 |
| ELEVANCE HEALTH INC | 990 | 1,753 |
| ALCOA CORP | 164 | 372 |
| BURLINGTON STORES INC | 960 | 2,311 |
| CENCORA INC | 1,558 | 6,080 |
| DELL TECHNOLOGIES INC | 503 | 3,147 |
| EXXON MOBILE | 7,411 | 23,105 |
| HASBRO INC | 1,939 | 3,280 |
| NORTHERN TRUST CORP | 1,458 | 3,142 |
| TRAVELERS COS | 5,233 | 14,503 |
| UNITED RENTALS | 797 | 1,619 |
| VERIZON COMMUNICATIONS | 7,939 | 9,572 |
| VERTEX PHARMCTLS INC | 1,433 | 3,174 |
| W W GRAINGER | 273 | 1,009 |
| ALBEMARLE CORP | 10,209 | 17,821 |
| AFFIRM HOLDINGS INC | 135 | 223 |
| CIENA CORP | 1,229 | 4,443 |
| COMERICA INC | 3,423 | 4,607 |
| DARLING INGREDIENTS INC | 1,709 | 2,052 |
| DOW INC | 4,321 | 4,653 |
| EATON CORP | 7,487 | 7,963 |
| ELF BEAUTY INC | 1,217 | 760 |
| FIFTH THIRD BANCORP | 1,662 | 2,106 |
| ILLUMINA INC | 1,949 | 3,410 |
| INGERSOL RAND INC | 1,448 | 1,505 |
| METLIFE INC | 1,233 | 1,263 |
| PALO ALTO NETWORKS INC | 190 | 184 |
| PORTLAND GENERAL ELECTRIC CO | 4,977 | 5,519 |
| PRINCIPAL FINANCIAL GROUP | 2,051 | 5,293 |
| QNITY ELECTRONICS INC | 760 | 1,143 |
| ROBINHOOD MARKETS INC | 328 | 905 |
| SLB LIMITED | 3,542 | 8,328 |
| US FOODS HOLDING CORP | 3,086 | 3,465 |
| WSTN DIGITAL CORP | 2,298 | 3,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 157,632 | 237,370 |
| PARTNERS GROUP PRIVATE EQUITY MASTERS FD | AT COST | 124,606 | 175,053 |
| PRINCIPAL MIDCAP FUND CLASS I | AT COST | 53,617 | 59,249 |
| CALVERT EQUITY FUND CLASS I | AT COST | 164,937 | 197,917 |
| GUGGENHEIM TOTAL RETURN BOND FD | AT COST | 136,818 | 130,994 |
| CCM COMMUNITY IMPACT BOND FUND | AT COST | 113,751 | 105,272 |
| GS GQG PARTNERS INTL OPPS FD | AT COST | 67,900 | 77,926 |
| PERMANENT PORTFOLIO FUND | AT COST | 145,180 | 223,412 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 97,515 | 140,297 |
| CALAMOS MARKET NEUTRAL INCOME FD CL I | AT COST | 116,278 | 130,969 |
| BLACKROCK ALPHA | AT COST | 166,584 | 191,956 |
| ARISTOTLE STRATEGIC | AT COST | 128,328 | 130,399 |
| FIXED INCOME SHARES SER C | AT COST | 197,487 | 199,918 |
| FIXED INCOME SHARES SER M | AT COST | 193,590 | 197,289 |
| INVESCO S&P 500 EQUAL | AT COST | 117,945 | 135,624 |
| ISHARES EDGE MSCI | AT COST | 89,130 | 110,631 |
| WISDOMTREE U.S. QUALITY DIVIDEND GROWTH | AT COST | 110,945 | 134,324 |
| CAUSEWAY INTERNATIONAL VALUE FD | AT COST | 69,917 | 79,078 |
| NOMURA EMERGING MARKETS FUND | AT COST | 56,755 | 89,309 |
| NOMURA SMALL CAP CORE FUND | AT COST | 59,983 | 66,838 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 77,623 | 83,897 |
| INTL OPPS FD CL C | AT COST | 167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,439 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | |||
| ILLINOIS ANNUAL FEE | 10 | |||
| INVESTMENT EXPENSES | 43,419 | 43,419 |