| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,925 | 32,740 | 8,185 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 22,586,715 | 22,586,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 66,332,660 | 66,332,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 20,485,724 | 20,485,724 |
| PRIVATE EQUITY | FMV | 25,964,987 | 25,964,987 |
| VENTURE CAPITAL | FMV | 9,327,610 | 9,327,610 |
| GLOBAL EQUITY | FMV | 4,790,450 | 4,790,450 |
| ACCRUED INCOME | FMV | 29,227 | 29,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 115,351 | 11,535 | 103,816 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT-OF-USE ASSET | 95,902 | 366,667 | 366,667 |
| ART COLLECTION | 17,875 | 17,875 | 17,875 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS & LOSSES | 6,299,289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,988 | 299 | 2,689 | |
| OFFICE EXPENSE | 10,012 | 1,664 | 8,348 | |
| BOARD EXPENSE | 36,736 | 3,674 | 33,063 | |
| HONORARIUM | 15,600 | 0 | 15,600 |
| Description | Amount |
|---|---|
| RECOVERED GRANT FUNDS | 38,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 100,309 | 372,304 |
| DEFERRED EXCISE TAX PAYABLE | 468,030 | 378,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,405 | 240 | 2,164 | |
| INVESTMENT MANAGEMENT FEES | 511,410 | 511,410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,633 | 3,163 | 28,469 | |
| FEDERAL EXCISE TAX | 160,507 | 0 | 0 | |
| STATE AND FOREIGN TAX | 70,411 | 0 | 0 |